| Revenue | NOK 7,5M | -8% |
| EBITDA | NOK -308K | +56% |
| Net profit | NOK -334K | +48% |
| Total assets | NOK 2,3M | -30% |
| Equity | NOK 622K | -35% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 464 | 11 486 | 9 325 | 8 209 | 7 530 |
| Staff expenses | −5 119 | −6 252 | −6 121 | −5 371 | −4 464 |
| EBITDA | −134 | 1 057 | −216 | −699 | −308 |
| Depreciation & amort. | −7 | −79 | −91 | −97 | −97 |
| EBIT | −141 | 978 | −307 | −796 | −405 |
| Net financials | −0 | −6 | −12 | −17 | −6 |
| Profit before tax | −141 | 972 | −320 | −813 | −412 |
| Tax | −34 | 185 | −59 | −174 | −78 |
| Net profit | −108 | 787 | −261 | −639 | −334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 704 | 5 370 | 4 012 | 3 337 | 2 342 |
| Equity | 1 562 | 1 749 | 1 595 | 956 | 622 |
| Long-term debt | 0 | 285 | 221 | 156 | 88 |
| Short-term debt | 2 142 | 3 336 | 2 196 | 2 225 | 1 632 |
| Total debt | 2 142 | 3 620 | 2 417 | 2 381 | 1 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.14% | 23.14% | 2024 | |
| Individual | 23.14% | 23.14% | 2024 | |
| Individual | 16.71% | 16.71% | 2024 | |
| Company | 11.43% | 11.43% | 2024 | |
| Individual | 2.14% | 2.14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif-Bjørnar Wilhelmsen | Chief Executive Officer | 0 companies |
| Raymond Stavrakakis Hansen | Chief Executive Officer | 0 companies |
| Espen Rønning | Board of Directors | 0 companies |
| Ragnar Haugan | Chairman | 0 companies |