| Revenue | NOK 725,9M | -29% |
| EBITDA | NOK 16,7M | -36% |
| Net profit | NOK 9,6M | -40% |
| Total assets | NOK 174,2M | -5% |
| Equity | NOK 56,3M | +1% |
| Employees | 120 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 823 671 | 886 555 | 873 133 | 1 016 976 | 725 946 |
| Staff expenses | −73 612 | −81 049 | −90 586 | −90 229 | −94 700 |
| EBITDA | 31 592 | 37 514 | 21 862 | 26 124 | 16 707 |
| Depreciation & amort. | −2 774 | −3 328 | −4 392 | −4 477 | −4 148 |
| EBIT | 28 818 | 34 186 | 17 470 | 21 646 | 12 559 |
| Net financials | −473 | 638 | −116 | −1 301 | −278 |
| Profit before tax | 28 345 | 34 824 | 17 353 | 20 345 | 12 281 |
| Tax | 6 286 | 7 709 | 3 502 | 4 482 | 2 703 |
| Net profit | 22 059 | 27 115 | 13 851 | 15 863 | 9 578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 320 | 171 179 | 335 322 | 182 853 | 174 179 |
| Equity | 42 877 | 47 992 | 51 843 | 55 706 | 56 284 |
| Long-term debt | 4 500 | 4 500 | 0 | 0 | 0 |
| Short-term debt | 124 943 | 118 687 | 278 980 | 122 647 | 113 396 |
| Total debt | 129 443 | 123 187 | 278 980 | 122 647 | 113 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Chief Executive Officer | Chief Executive Officer | 2026 |
DL Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lunde | Chief Executive Officer | 0 companies |
| Daniel Ler Johnson | Chief Executive Officer | 0 companies |
| Frithjof Anderssen | Chairman | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |