| Revenue | NOK 282,5M | +23% |
| EBITDA | NOK 6M | +492% |
| Net profit | NOK 5,7M | +200% |
| Total assets | NOK 96,2M | +14% |
| Equity | NOK 21,9M | +10% |
| Employees | 95 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 258 378 | 187 591 | 179 151 | 229 498 | 282 509 |
| Staff expenses | −84 941 | −49 209 | −42 068 | −48 250 | −56 203 |
| EBITDA | 20 724 | 5 484 | 5 920 | 1 013 | 6 000 |
| Depreciation & amort. | −1 302 | −782 | −636 | −449 | −139 |
| EBIT | 19 422 | 4 702 | 5 284 | 565 | 5 861 |
| Net financials | 485 | 769 | 485 | 1 860 | 1 401 |
| Profit before tax | 19 907 | 5 471 | 5 769 | 2 424 | 7 263 |
| Tax | 4 379 | 1 210 | 1 276 | 538 | 1 611 |
| Net profit | 15 528 | 4 260 | 4 493 | 1 886 | 5 651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114 168 | 77 390 | 88 703 | 84 397 | 96 199 |
| Equity | 29 728 | 19 989 | 21 021 | 19 907 | 21 886 |
| Long-term debt | 1 878 | 1 829 | 1 487 | 2 134 | 3 418 |
| Short-term debt | 82 562 | 55 573 | 66 196 | 62 356 | 70 895 |
| Total debt | 84 440 | 57 402 | 67 682 | 64 490 | 74 313 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JK Deputy Member | Deputy Member | 2024 |
DH Chief Executive Officer | Chief Executive Officer | 2023 |
SK Deputy Member | Deputy Member | 2024 |
KJ Deputy Member | Deputy Member | 2024 |
PE Deputy Member | Deputy Member | 2024 |
SB Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
TI Deputy Member | Deputy Member | 2022 – 2024 |
JL Deputy Member | Deputy Member | 2022 – 2024 |
TK Deputy Member | Deputy Member | 2022 – 2024 |
PC Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kvamme Hjellvoll | Deputy Member | 0 companies |
| David Hammer | Chief Executive Officer | 0 companies |
| Trond Inge Johannessen | Deputy Member | 0 companies |
| Jan Lilleskare | Deputy Member | 0 companies |
| Svenn Kristian Erdal | Deputy Member | 0 companies |
| Kristinn Jonatansson | Deputy Member | 0 companies |
| Per Erlend Heltne Andersen | Deputy Member | 0 companies |
| Terje Kristian Ekerhovd | Deputy Member | 0 companies |
| Susanne Bjørkbom Bergstrøm | Deputy Member | 0 companies |
| Per Christian Lie Stoltz | Chief Executive Officer | 0 companies |
| John-Petter Instanes | Board of Directors | 0 companies |
| Tor Grinde Unneland | Board of Directors | 0 companies |
| Aasa Christine Stoltz | Board of Directors | 0 companies |
| Finn Jens Sævil | Chairman | 0 companies |
| Harald Einar Sundnes | Board of Directors | 0 companies |
| Kenneth Kvamme Hjellvoll | Board of Directors | 0 companies |
| Margarethe Kielland Stoltz | Board of Directors | 0 companies |
| Aslak Olsen | Board of Directors | 0 companies |
| Mikael Ostad Schaug | Board of Directors | 0 companies |