Riskpilot← Back to searchSign inGet full accessØYVIND SAMUELSEN AS
ASActiveOrg 980354776Rudskogenveien 61, 1894 RakkestadMachining of metals · NACE 2553Est. 19980 employees
Revenue 2024
NOK 393K
+31% vs 2023
EBITDA margin
-73.3%
-474% vs 2023
Equity ratio
91.3%
Financial strength
Net profit 2024
NOK 2,3M
-9% vs 2023
| Revenue | NOK 393K | +31% |
| EBITDA | NOK -288K | -474% |
| Net profit | NOK 2,3M | -9% |
| Total assets | NOK 25,2M | +4% |
| Equity | NOK 23M | +1% |
| Employees | 0 | — |
Legal name
ØYVIND SAMUELSEN AS
Org number
980354776
Legal form
Aksjeselskap
NACE code
2553 · Machining of metals
Founded
20. november 1998
Share capital
—
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Rudskogenveien 61, 1894 Rakkestad
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 1 200 | 1 200 | 1 040 | 252 | 240 | 240 | 300 | 240 | 240 | 240 | 269 | 240 | 340 | 215 | 300 | 393 |
| Staff expenses | −422 | −860 | −822 | −675 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 304 | 318 | 333 | 308 | 215 | 231 | 217 | 260 | 195 | 184 | 159 | 27 | 178 | 289 | 97 | −50 | −288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −20 | −86 | −32 | −32 | −24 | −35 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 304 | 318 | 333 | 308 | 207 | 211 | 131 | 228 | 163 | 161 | 123 | 27 | 178 | 289 | 97 | −50 | −288 |
| Net financials | 1 506 | 762 | 2 580 | 2 036 | 4 056 | 3 080 | 4 040 | 5 139 | 2 021 | 2 848 | 4 528 | 2 886 | 2 769 | 4 923 | 5 126 | 2 642 | 2 610 |
| Profit before tax | 1 811 | 1 080 | 2 913 | 2 345 | 4 262 | 3 290 | 4 170 | 5 368 | 2 184 | 3 009 | 4 652 | 2 913 | 2 947 | 5 212 | 5 223 | 2 592 | 2 322 |
| Tax | 87 | 99 | 114 | 119 | 108 | 90 | 75 | 105 | 70 | 118 | 89 | 115 | 51 | 98 | 48 | 46 | −0 |
| Net profit | 1 723 | 981 | 2 799 | 2 226 | 4 154 | 3 201 | 4 095 | 5 263 | 2 114 | 2 891 | 4 563 | 2 798 | 2 896 | 5 114 | 5 175 | 2 546 | 2 322 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 320 | 9 442 | 11 594 | 10 904 | 11 754 | 13 933 | 18 012 | 19 132 | 21 010 | 21 511 | 22 945 | 25 318 | 21 588 | 22 812 | 23 876 | 24 323 | 25 184 |
| Equity | 7 462 | 8 444 | 7 242 | 6 468 | 8 623 | 9 823 | 13 817 | 17 567 | 18 481 | 19 372 | 18 835 | 18 632 | 18 528 | 18 642 | 21 818 | 22 664 | 22 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 2 | 11 | 19 | 11 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 858 | 998 | 4 352 | 4 436 | 3 128 | 4 108 | 4 184 | 1 546 | 2 519 | 2 134 | 4 095 | 6 685 | 3 060 | 4 170 | 2 058 | 1 659 | 2 171 |
| Total debt | 858 | 998 | 4 352 | 4 436 | 3 131 | 4 110 | 4 196 | 1 565 | 2 530 | 2 139 | 4 110 | 6 685 | 3 060 | 4 170 | 2 058 | 1 659 | 2 198 |
EBITDA margin
-73.3%
This company
15.8%
Market median
-564% vs market
20082024
Equity ratio
91.3%
This company
38.2%
Market median
+139% vs market
20082024
Return on equity
10.1%
This company
18.4%
Market median
+45% vs market
20082024
Net profit margin
591.2%
This company
8.1%
Market median
+7199% vs market
20082024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20082024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 15.8% | 15.8% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ØYVIND SAMUELSEN AS 
Mjørud Gruppen AsBoard members of ØYVIND SAMUELSEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Samuelsen | Chairman | 0 companies |
| Vigdis Mjørud | Board of Directors | 0 companies |