| Revenue | NOK 6,3M | -34% |
| EBITDA | NOK 623K | -82% |
| Net profit | NOK 312K | -87% |
| Total assets | NOK 2,4M | -50% |
| Equity | NOK 337K | -67% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 564 | 15 677 | 11 271 | 12 077 | 6 954 | 6 974 | 4 631 | 3 902 | 3 093 | 1 494 | 2 892 | 3 568 | 2 673 | 4 980 | 5 980 | 9 454 | 6 258 |
| Staff expenses | −7 975 | −6 857 | −5 440 | −5 525 | −4 372 | −4 247 | −3 365 | −2 411 | −1 901 | −714 | −1 604 | −2 069 | −1 436 | −2 414 | −2 741 | −3 638 | −3 327 |
| EBITDA | 5 593 | 3 815 | 2 001 | 2 757 | 24 | −411 | −874 | −222 | −153 | 100 | 321 | 442 | 126 | 1 011 | 1 560 | 3 540 | 623 |
| Depreciation & amort. | −554 | −662 | −481 | −403 | −403 | −0 | −0 | −0 | −303 | −235 | −195 | −201 | −257 | −274 | −289 | −389 | −225 |
| EBIT | 5 039 | 3 153 | 1 520 | 2 354 | −379 | −411 | −874 | −222 | −456 | −136 | 126 | 241 | −131 | 737 | 1 271 | 3 152 | 397 |
| Net financials | 152 | 17 | 7 | 15 | 20 | 2 | −45 | −61 | −58 | −73 | −58 | −51 | −41 | −41 | −33 | −32 | 27 |
| Profit before tax | 5 191 | 3 170 | 1 527 | 2 368 | −359 | −409 | −919 | −283 | −515 | −208 | 67 | 190 | −173 | 696 | 1 238 | 3 120 | 424 |
| Tax | 1 461 | 894 | 431 | 666 | −98 | −103 | 224 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 716 | 112 |
| Net profit | 3 729 | 2 276 | 1 096 | 1 702 | −261 | −306 | −1 143 | −283 | −515 | −208 | 67 | 190 | −173 | 696 | 1 238 | 2 404 | 312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 176 | 9 260 | 7 045 | 8 856 | 4 404 | 3 809 | 3 196 | 2 315 | 1 980 | 1 543 | 1 630 | 2 066 | 1 742 | 2 294 | 2 715 | 4 846 | 2 440 |
| Equity | 3 445 | 2 721 | 3 816 | 3 518 | 2 857 | 2 552 | 1 409 | 1 126 | 611 | 403 | 470 | 661 | 488 | 1 184 | 621 | 1 025 | 337 |
| Long-term debt | 365 | 453 | 1 379 | 88 | 41 | 0 | 454 | 713 | 593 | 544 | 391 | 710 | 551 | 431 | 304 | 177 | 90 |
| Short-term debt | 7 366 | 6 086 | 1 850 | 5 250 | 1 505 | 1 257 | 1 333 | 476 | 775 | 596 | 768 | 695 | 703 | 680 | 1 789 | 3 644 | 2 012 |
| Total debt | 7 731 | 6 540 | 3 228 | 5 338 | 1 547 | 1 257 | 1 787 | 1 189 | 1 369 | 1 140 | 1 160 | 1 405 | 1 255 | 1 110 | 2 094 | 3 822 | 2 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2016 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Eikrem Olsen | Deputy Member | 0 companies |
| Senthilkumar Poothapillai | Chief Executive Officer | 0 companies |
| Ingunn Eikrem Olsen | Chairman | 0 companies |