| Revenue | NOK 878K | +132% |
| EBITDA | NOK 228K | +289% |
| Net profit | NOK 287K | +2866% |
| Total assets | NOK 6M | +2% |
| Equity | NOK 3,2M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 887 | 1 297 | 1 710 | 1 712 | 1 350 | 1 083 | 1 152 | 998 | 221 | 1 663 | 2 058 | 1 279 | 728 | 628 | 628 | 378 | 878 |
| Staff expenses | −1 046 | −987 | −1 141 | −1 063 | −923 | −779 | −788 | −751 | −387 | −1 259 | −1 390 | −673 | −566 | −583 | −599 | −438 | −601 |
| EBITDA | −248 | 115 | −410 | −568 | −335 | −304 | 24 | −88 | −456 | 126 | −102 | −69 | 120 | −8 | −27 | −121 | 228 |
| Depreciation & amort. | −50 | −50 | −50 | −50 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −298 | 65 | −460 | −618 | −370 | −304 | 24 | −88 | −456 | 126 | −102 | −69 | 120 | −8 | −27 | −121 | 228 |
| Net financials | −112 | −57 | −60 | −101 | −134 | −172 | −6 | −6 | −78 | −85 | −58 | 52 | 68 | 84 | 86 | 133 | 140 |
| Profit before tax | −410 | 8 | −520 | −718 | −504 | −476 | 18 | −94 | −534 | 41 | −161 | −17 | 188 | 75 | 59 | 12 | 368 |
| Tax | −120 | 3 | −5 | −192 | −0 | −0 | −0 | −0 | −0 | −370 | −37 | −4 | 41 | 17 | 13 | 3 | 81 |
| Net profit | −290 | 5 | −515 | −526 | −504 | −476 | 18 | −94 | −534 | 411 | −124 | −13 | 147 | 59 | 46 | 10 | 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 810 | 1 651 | 2 164 | 2 868 | 3 059 | 2 740 | 2 753 | 2 663 | 617 | 2 467 | 5 165 | 5 550 | 5 270 | 5 599 | 5 646 | 5 906 | 5 996 |
| Equity | −30 | −25 | −63 | −94 | −598 | −1 074 | −1 056 | −1 150 | −1 684 | 15 | 2 694 | 2 681 | 2 827 | 2 886 | 2 932 | 2 942 | 3 229 |
| Long-term debt | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 829 | 1 672 | 2 227 | 2 963 | 3 657 | 3 814 | 3 808 | 3 813 | 2 301 | 2 452 | 2 471 | 2 869 | 2 443 | 2 712 | 2 713 | 2 964 | 2 767 |
| Total debt | 1 840 | 1 676 | 2 227 | 2 963 | 3 657 | 3 814 | 3 808 | 3 813 | 2 301 | 2 452 | 2 471 | 2 869 | 2 443 | 2 712 | 2 713 | 2 964 | 2 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Victoria As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Harriet Jacobsen | Deputy Member | 0 companies |
| Knut Ivar Jacobsen | Chairman | 0 companies |