| Revenue | NOK 3,3M | -12% |
| EBITDA | NOK 13K | -97% |
| Net profit | NOK -249K | -529% |
| Total assets | NOK 1,4M | -25% |
| Equity | NOK 689K | -27% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 176 | 1 071 | 1 208 | 1 267 | 1 272 | 1 089 | 1 495 | 1 020 | 774 | 1 098 | 2 705 | 4 541 | 3 921 | 4 518 | 3 726 | 3 278 |
| Staff expenses | −0 | −0 | −242 | −229 | −247 | −437 | −336 | −400 | −524 | −425 | −292 | −422 | −1 204 | −1 869 | −1 940 | −2 244 | −2 333 | −2 058 |
| EBITDA | 0 | 0 | 202 | 69 | 118 | −24 | 150 | 81 | 38 | −172 | −96 | 15 | 207 | 993 | 673 | 433 | 476 | 13 |
| Depreciation & amort. | −0 | −0 | −56 | −38 | −27 | −17 | −3 | −6 | −6 | −6 | −14 | −22 | −176 | −256 | −275 | −490 | −409 | −160 |
| EBIT | 0 | 0 | 146 | 31 | 91 | −41 | 147 | 75 | 32 | −178 | −110 | −6 | 31 | 737 | 398 | −57 | 67 | −147 |
| Net financials | 0 | 0 | −1 | −1 | −5 | 1 | 4 | 0 | −4 | 0 | 0 | 0 | 1 | −18 | −20 | −7 | 2 | 7 |
| Profit before tax | 0 | 0 | 145 | 30 | 86 | −40 | 151 | 76 | 29 | −177 | −110 | −6 | 32 | 720 | 379 | −63 | 69 | −140 |
| Tax | −0 | −0 | 41 | 9 | 24 | −11 | 47 | 20 | 9 | −42 | −23 | −0 | −0 | 66 | 81 | 63 | 11 | 109 |
| Net profit | 0 | 0 | 104 | 21 | 62 | −29 | 104 | 55 | 19 | −135 | −87 | −6 | 32 | 580 | 298 | −126 | 58 | −249 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 431 | 449 | 501 | 482 | 567 | 439 | 383 | 429 | 475 | 713 | 1 466 | 2 748 | 2 601 | 2 491 | 1 891 | 1 420 |
| Equity | — | — | 231 | 252 | 314 | 285 | 250 | 305 | 324 | 189 | 102 | 96 | 128 | 708 | 1 006 | 880 | 938 | 689 |
| Long-term debt | 0 | 0 | 52 | 18 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 937 | 1 230 | 795 | 451 | 207 | 125 |
| Short-term debt | 0 | 0 | 148 | 180 | 180 | 197 | 318 | 135 | 59 | 240 | 373 | 327 | 401 | 810 | 800 | 1 159 | 746 | 606 |
| Total debt | 0 | 0 | 200 | 197 | 187 | 197 | 318 | 135 | 59 | 240 | 373 | 617 | 1 338 | 2 040 | 1 595 | 1 610 | 953 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Kogstad Fallet | Deputy Member | 0 companies |
| Ivar Ståle Ottestad | Chairman | 0 companies |