| Revenue | NOK 5,5M | +10% |
| EBITDA | NOK 357K | +139% |
| Net profit | NOK 696K | +411% |
| Total assets | NOK 12,3M | +3% |
| Equity | NOK 5,5M | +14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 245 | 5 151 | 4 637 | 4 988 | 5 507 |
| Staff expenses | −1 839 | −1 948 | −2 077 | −2 433 | −2 593 |
| EBITDA | 955 | 1 843 | 775 | −903 | 357 |
| Depreciation & amort. | −8 | −10 | −6 | −3 | −0 |
| EBIT | 947 | 1 832 | 769 | −906 | 357 |
| Net financials | 163 | 1 132 | 816 | 520 | 457 |
| Profit before tax | 1 110 | 2 964 | 1 585 | −386 | 813 |
| Tax | 213 | 410 | 178 | −162 | 117 |
| Net profit | 897 | 2 554 | 1 407 | −224 | 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 774 | 6 607 | 6 967 | 11 975 | 12 295 |
| Equity | 2 259 | 3 632 | 5 039 | 4 815 | 5 511 |
| Long-term debt | 0 | 0 | 0 | 5 910 | 5 880 |
| Short-term debt | 2 516 | 2 975 | 1 928 | 1 249 | 904 |
| Total debt | 2 516 | 2 975 | 1 928 | 7 159 | 6 784 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Deputy Member | Deputy Member | 2023 |
JB Chief Executive Officer | Chief Executive Officer | 2012 |
IT Deputy Member | Deputy Member | 2023 |
RB Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erik Johannessen | Deputy Member | 0 companies |
| Jahn Bjarne Aspås Rosén | Chief Executive Officer | 0 companies |
| Ian Timothy Wood | Deputy Member | 0 companies |
| Runar Bjørklund | Deputy Member | 0 companies |
| Svend Arild Bøe | Board of Directors | 0 companies |
| Johnny Svendsen | Chairman | 0 companies |
| Erik Torp Johannessen | Board of Directors | 0 companies |
| Martin Bjørklund | Board of Directors | 0 companies |