| Revenue | NOK 5,4M | +13% |
| EBITDA | NOK -211K | +53% |
| Net profit | NOK -199K | +49% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK -41K | -126% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 314 | 4 340 | 5 420 | 4 743 | 5 377 |
| Staff expenses | −908 | −1 103 | −1 468 | −1 386 | −1 514 |
| EBITDA | −211 | 295 | −250 | −446 | −211 |
| Depreciation & amort. | −34 | −37 | −52 | −52 | −50 |
| EBIT | −245 | 257 | −301 | −498 | −261 |
| Net financials | 393 | −3 | −1 | 0 | 7 |
| Profit before tax | 148 | 255 | −302 | −497 | −255 |
| Tax | −72 | 76 | −66 | −109 | −56 |
| Net profit | 221 | 179 | −235 | −388 | −199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 341 | 1 621 | 1 210 | 1 407 | 1 214 |
| Equity | 803 | 982 | 546 | 158 | −41 |
| Long-term debt | 0 | 0 | 0 | 500 | 0 |
| Short-term debt | 538 | 639 | 664 | 749 | 755 |
| Total debt | 538 | 639 | 664 | 1 249 | 1 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Fredrik Torp | Chief Executive Officer | 0 companies |
| Martin Kristiansen | Chief Executive Officer | 0 companies |
| Jahn Bjarne Aspås Rosén | Chairman | 0 companies |
| Hans Qvortrup | Board of Directors | 0 companies |