| Revenue | NOK 783K | +11% |
| EBITDA | NOK 46K | +256% |
| Net profit | NOK -496K | +58% |
| Total assets | NOK 26,7M | +0% |
| Equity | NOK 7M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 293 | 2 464 | 3 282 | 3 416 | 2 449 | 2 429 | 4 619 | 4 359 | 3 860 | 4 183 | 3 598 | 3 671 | 755 | 525 | 692 | 706 | 783 |
| Staff expenses | −1 253 | 1 911 | −1 073 | −1 070 | −761 | −728 | −868 | −1 172 | −1 113 | −1 171 | −1 030 | −580 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | 3 143 | 117 | 619 | 320 | 271 | 1 068 | 208 | 249 | 123 | 385 | 47 | 58 | 135 | 84 | −29 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −14 | −15 | −22 | −27 | −31 | −25 | −15 | −10 | −10 | −7 |
| EBIT | −70 | 3 143 | 117 | 619 | 320 | 271 | 1 066 | 194 | 234 | 101 | 358 | 16 | 33 | 120 | 74 | −39 | 39 |
| Net financials | −2 | −156 | −7 | −611 | −158 | −507 | −704 | −2 335 | 1 293 | −827 | 378 | −6 | −1 542 | 1 196 | −1 445 | −1 150 | −535 |
| Profit before tax | −72 | 2 987 | 109 | 8 | 162 | −236 | 361 | −2 141 | 1 526 | −726 | 736 | 10 | −1 509 | 1 316 | −1 370 | −1 190 | −496 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −72 | 2 987 | 109 | 8 | 162 | −236 | 361 | −2 141 | 1 526 | −726 | 736 | 10 | −1 509 | 1 316 | −1 370 | −1 190 | −496 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 924 | 18 180 | 21 838 | 24 840 | 25 412 | 26 947 | 26 869 | 26 578 | 25 823 | 25 822 | 26 372 | 28 445 | 28 343 | 28 312 | 26 102 | 26 650 | 26 693 |
| Equity | 1 636 | 5 631 | 10 502 | 10 510 | 10 673 | 10 437 | 10 798 | 8 657 | 10 183 | 9 457 | 10 194 | 10 204 | 8 695 | 10 011 | 8 640 | 7 451 | 6 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 203 | 30 | 708 | 458 | 208 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 288 | 12 549 | 11 336 | 14 330 | 14 739 | 16 510 | 16 071 | 17 553 | 15 437 | 16 335 | 15 470 | 17 783 | 19 440 | 18 301 | 17 462 | 19 200 | 19 738 |
| Total debt | 13 288 | 12 549 | 11 336 | 14 330 | 14 739 | 16 510 | 16 071 | 17 921 | 15 640 | 16 365 | 16 178 | 18 242 | 19 648 | 18 301 | 17 462 | 19 200 | 19 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YP Deputy Member | Deputy Member | 2009 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aximed Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yuk Ping Chan | Deputy Member | 0 companies |
| Nils Torsten Helsing | Chief Executive Officer | 0 companies |
| Gøran Carl Johan Høgstedt | Chairman | 0 companies |
| Geir Steinar Kvamsøe Knutsvik | Board of Directors | 0 companies |
| Hans Henrik Högstedt | Board of Directors | 0 companies |