| Revenue | NOK 166,5M | -28% |
| EBITDA | NOK -5,2M | -260% |
| Net profit | NOK -3,9M | -223% |
| Total assets | NOK 59,6M | -8% |
| Equity | NOK 26,5M | -13% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 247 824 | 248 743 | 261 407 | 230 649 | 166 451 |
| Staff expenses | −33 675 | −38 906 | −38 688 | −39 324 | −39 419 |
| EBITDA | 14 160 | 17 585 | 11 123 | 3 265 | −5 213 |
| Depreciation & amort. | −9 | −12 | −30 | −15 | −11 |
| EBIT | 14 151 | 17 573 | 11 094 | 3 250 | −5 225 |
| Net financials | 1 | 15 | 360 | 894 | 259 |
| Profit before tax | 14 152 | 17 587 | 11 453 | 4 145 | −4 966 |
| Tax | 3 145 | 3 900 | 2 563 | 966 | −1 064 |
| Net profit | 11 007 | 13 687 | 8 890 | 3 178 | −3 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83 237 | 87 936 | 90 054 | 64 780 | 59 625 |
| Equity | 26 267 | 25 046 | 30 635 | 30 415 | 26 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 971 | 62 890 | 59 420 | 34 365 | 33 113 |
| Total debt | 56 971 | 62 890 | 59 420 | 34 365 | 33 113 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Ellefsen | Chairman | 0 companies |
| Paal Vegard Jahrmann | Board of Directors | 0 companies |
| Tone Iren Langbach | Board of Directors | 0 companies |
| Trond Nordbø | Board of Directors | 0 companies |
| Iren Ellefsen Fagerhøi | Board of Directors | 0 companies |
| Per Ludwig Dahl | Chairman | 0 companies |
| Per Welin-Larsen | Board of Directors | 0 companies |
| Raymond Wiig | Board of Directors | 0 companies |