Riskpilot← Back to searchSign inGet full accessVALOR AS
ASActiveOrg 980369528Tareringen 9, 4056 TanangerBedriftsrådgivning og annen administrativ rådgivning · NACE 70220Est. 19980 employees
Revenue 2021
NOK 0
EBITDA margin
—
-895% vs 2020
Equity ratio
9.8%
Financial strength
Net profit 2021
NOK 3,5M
-3% vs 2020
| Revenue | NOK 0 | — |
| EBITDA | NOK -809K | -895% |
| Net profit | NOK 3,5M | -3% |
| Total assets | NOK 7,7M | -37% |
| Equity | NOK 757K | -81% |
| Employees | 0 | — |
Legal name
VALOR AS
Org number
980369528
Legal form
Aksjeselskap
NACE code
70220 · Bedriftsrådgivning og annen administrativ rådgivning
Founded
19. november 1998
Share capital
NOK 123 426
Employees
0
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Address
Tareringen 9, 4056 Tananger
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 376 | 1 108 | 1 232 | 1 044 | 1 055 | 997 | 202 | 454 | 3 919 | 1 782 | 1 014 | 320 | 766 | 0 |
| Staff expenses | −954 | −858 | −893 | −947 | −688 | −504 | −217 | −101 | −266 | −745 | −16 | −145 | −295 | −375 |
| EBITDA | −191 | −727 | −689 | −1 053 | −423 | −1 046 | −4 423 | −120 | 3 008 | 354 | 673 | −243 | 102 | −809 |
| Depreciation & amort. | −116 | −115 | −144 | −147 | −152 | −116 | −121 | −117 | −117 | −137 | −128 | −52 | −45 | −9 |
| EBIT | −307 | −842 | −833 | −1 200 | −575 | −1 162 | −4 544 | −237 | 2 891 | 217 | 545 | −296 | 57 | −817 |
| Net financials | −5 | 1 367 | 232 | 1 234 | 1 464 | 2 420 | 6 345 | 1 525 | −10 343 | 176 | 279 | −19 | 3 585 | 4 311 |
| Profit before tax | −312 | 525 | −601 | 34 | 890 | 1 259 | 1 801 | 1 287 | −7 452 | 393 | 825 | −314 | 3 642 | 3 493 |
| Tax | 225 | 8 | −132 | −42 | −2 | 7 | −117 | 348 | 462 | 106 | 131 | −62 | 31 | −0 |
| Net profit | −536 | 517 | −469 | 76 | 892 | 1 251 | 1 918 | 939 | −7 914 | 287 | 693 | −252 | 3 612 | 3 493 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 100 | 23 489 | 21 391 | 20 276 | 21 152 | 21 122 | 21 418 | 31 404 | 19 386 | 12 125 | 9 480 | 11 586 | 12 375 | 7 744 |
| Equity | 22 234 | 21 551 | 19 882 | 18 558 | 18 250 | 18 301 | 19 619 | 20 258 | 11 344 | 8 511 | 8 804 | 8 552 | 3 964 | 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 742 | 5 943 | 1 542 | 58 | 266 | 0 | 0 | 0 |
| Short-term debt | 2 781 | 1 860 | 1 509 | 1 718 | 2 902 | 2 821 | 1 057 | 5 202 | 6 499 | 3 557 | 410 | 3 034 | 8 411 | 6 987 |
| Total debt | 2 866 | 1 938 | 1 509 | 1 718 | 2 902 | 2 821 | 1 799 | 11 145 | 8 042 | 3 615 | 676 | 3 034 | 8 411 | 6 987 |
EBITDA margin
-80862300.0%
This company
15.8%
Market median
-511786809% vs market
20082021
Equity ratio
9.8%
This company
38.2%
Market median
-74% vs market
20082021
Return on equity
461.4%
This company
18.4%
Market median
+2408% vs market
20082021
Net profit margin
349333200.0%
This company
8.1%
Market median
+4312755456% vs market
20082021
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20082021
Debt / equity
9.23×
This company
0.62×
Market median
-1389% vs market
20082021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VALOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ruth Sørbø Rott | Deputy Member | 0 companies |
| Terje Rott | Chairman | 0 companies |