| Revenue | NOK 120,3M | -14% |
| EBITDA | NOK 2,7M | -74% |
| Net profit | NOK 3,1M | -62% |
| Total assets | NOK 23,1M | -37% |
| Equity | NOK 8,8M | -36% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 100 | 11 082 | 12 026 | 11 512 | 20 397 | 21 862 | 26 692 | 53 054 | 87 220 | 106 501 | 148 925 | 139 954 | 120 294 |
| Staff expenses | −0 | −0 | −0 | −2 741 | −2 446 | −2 339 | −4 002 | −4 238 | −4 500 | −10 528 | −20 266 | −21 995 | −25 169 | −28 181 | −28 498 |
| EBITDA | 90 | 85 | 81 | 1 204 | 987 | 613 | 3 599 | 3 574 | 4 004 | 4 560 | 9 428 | 9 983 | 11 628 | 10 335 | 2 717 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −12 | −0 | −0 | −0 | −0 | −192 | −345 | −305 | −284 | −52 | −35 |
| EBIT | 90 | 85 | 81 | 1 187 | 975 | 613 | 3 599 | 3 574 | 4 004 | 4 368 | 9 083 | 9 678 | 11 345 | 10 283 | 2 682 |
| Net financials | 0 | 0 | 0 | 27 | 24 | 3 | −16 | −19 | 9 | 37 | −1 | 44 | 79 | 258 | 1 284 |
| Profit before tax | 90 | 85 | 81 | 1 213 | 999 | 616 | 3 582 | 3 555 | 4 013 | 4 406 | 9 082 | 9 722 | 11 424 | 10 541 | 3 966 |
| Tax | −0 | −189 | 3 | 348 | 271 | 165 | 894 | 852 | 923 | 987 | 1 991 | 2 162 | 2 474 | 2 321 | 882 |
| Net profit | 90 | 275 | 78 | 866 | 728 | 451 | 2 688 | 2 703 | 3 090 | 3 419 | 7 091 | 7 560 | 8 950 | 8 220 | 3 084 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 1 151 | 1 186 | 3 899 | 3 787 | 3 430 | 7 363 | 7 967 | 8 548 | 20 055 | 25 281 | 36 323 | 32 820 | 36 854 | 23 085 |
| Equity | 78 | 1 088 | 1 166 | 1 135 | 1 129 | 1 134 | 1 140 | 1 144 | 1 145 | 8 556 | 9 699 | 9 514 | 13 464 | 13 699 | 8 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 037 | 332 | 0 | 0 |
| Short-term debt | 25 | 63 | 20 | 2 764 | 2 658 | 2 296 | 6 223 | 6 823 | 7 404 | 11 499 | 15 582 | 24 772 | 19 024 | 23 154 | 14 302 |
| Total debt | 25 | 63 | 20 | 2 764 | 2 658 | 2 296 | 6 223 | 6 823 | 7 404 | 11 499 | 15 582 | 26 809 | 19 356 | 23 154 | 14 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iteam As | Company | 100.0% | 100.0% | 2024 |
Progressus Invest As | Company | 50.0% | 50.0% | 2023 |
Moith As | Company | 20.0% | 20.0% | 2023 |
Amanda Investment As | Company | 17.7% | 17.7% | 2023 |
Emg Bay Tele Og Data As | Company | 12.0% | 12.0% | 2022 |
Kvellestad Invest As | Company | 6.7% | 6.7% | 2023 |
| Individual | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Bay | Chief Executive Officer | 0 companies |
| Eirik Berg | Chief Executive Officer | 0 companies |
| Jan Erik Blakstad Garberg | Board of Directors | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Hans Talberg Olseng | Board of Directors | 0 companies |
| Mathias Johnsen | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |
| Odd Ingar Solbakken | Chairman | 0 companies |