| Revenue | NOK 322,2M | -42% |
| EBITDA | NOK -1,2M | +97% |
| Net profit | NOK 141K | +100% |
| Total assets | NOK 155,2M | +9% |
| Equity | NOK 30,1M | +0% |
| Employees | 79 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 487 895 | 517 089 | 620 567 | 556 635 | 322 207 |
| Staff expenses | −95 661 | −85 924 | −95 773 | −103 727 | −78 276 |
| EBITDA | 30 948 | 13 942 | −2 107 | −44 150 | −1 193 |
| Depreciation & amort. | −40 | −53 | −164 | −382 | −565 |
| EBIT | 30 908 | 13 889 | −2 271 | −44 532 | −1 758 |
| Net financials | 11 417 | 2 203 | 2 308 | 2 121 | 1 958 |
| Profit before tax | 42 325 | 16 092 | 37 | −42 411 | 200 |
| Tax | 9 322 | 3 570 | 42 | −9 316 | 59 |
| Net profit | 33 002 | 12 522 | −4 | −33 095 | 141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 255 039 | 203 185 | 212 231 | 142 539 | 155 220 |
| Equity | 51 321 | 42 123 | 42 119 | 30 000 | 30 141 |
| Long-term debt | 4 937 | 3 227 | 3 269 | 0 | 0 |
| Short-term debt | 198 780 | 157 834 | 166 843 | 112 539 | 125 079 |
| Total debt | 203 718 | 161 062 | 170 112 | 112 539 | 125 079 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TS Observer | Observer | 2025 |
CJ Chief Executive Officer | Chief Executive Officer | 2022 |
JW Deputy Member | Deputy Member | 2025 |
CO Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
PH Deputy Member | Deputy Member | 2019 – 2022 |
KS Deputy Member | Deputy Member | 2022 – 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
OS Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Smits Pedersen | Observer | 0 companies |
| Carl Johan Abrahamsson | Chief Executive Officer | 0 companies |
| Jon William Hauge | Deputy Member | 0 companies |
| Christer Overgaard Hauge | Deputy Member | 0 companies |
| Pål Henriksen | Deputy Member | 0 companies |
| Kristoffer Sveen | Deputy Member | 0 companies |
| Stein Håkon Glosli | Chief Executive Officer | 0 companies |
| Odd Sverre Molteberg | Deputy Member | 0 companies |
| Tim Kenneth Gustafsson | Board of Directors | 0 companies |
| Tom Ivar Myhre | Board of Directors | 0 companies |
| Kent Marcus Ramén | Board of Directors | 0 companies |
| Odd Arne Hermansen | Board of Directors | 0 companies |
| Tommy Slevigen | Board of Directors | 0 companies |
| Åge Gressum | Board of Directors | 0 companies |
| Per Hankø Bjerke | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Andre Karlsen | Board of Directors | 0 companies |
| Hilde Jordnes Lysaker | Board of Directors | 0 companies |
| Mårten Bertil Skällenäs | Board of Directors | 0 companies |