| Revenue | NOK 339K | -3% |
| EBITDA | NOK 257K | +7% |
| Net profit | NOK 3K | +117% |
| Total assets | NOK 5,3M | +4% |
| Equity | NOK 446K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 272 | 2 386 | 125 | 35 | 0 | 0 | 65 | 206 | 210 | 291 | 299 | 308 | 355 | 368 | 348 | 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 239 | −178 | 872 | −24 | −171 | −61 | −25 | −393 | 99 | 101 | 245 | 280 | 242 | 257 | 297 | 240 | 257 |
| Depreciation & amort. | −107 | −92 | −52 | −77 | −77 | −243 | −77 | −122 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −108 |
| EBIT | 132 | −270 | 820 | −102 | −248 | −304 | −103 | −516 | 86 | 101 | 245 | 280 | 242 | 257 | 297 | 240 | 149 |
| Net financials | −212 | −217 | 662 | 240 | 258 | 247 | −45 | −50 | −189 | −204 | −192 | 179 | −110 | −101 | −248 | −259 | −145 |
| Profit before tax | −81 | −487 | 1 482 | 139 | 9 | −57 | −147 | −566 | −102 | −103 | 53 | 459 | 132 | 155 | 49 | −19 | 4 |
| Tax | −0 | −108 | 479 | 58 | 47 | 55 | −19 | −120 | 2 | −0 | −0 | 7 | 29 | 34 | 11 | −1 | 1 |
| Net profit | −81 | −379 | 1 004 | 81 | −38 | −112 | −129 | −446 | −104 | −103 | 53 | 452 | 103 | 121 | 38 | −18 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 483 | 7 192 | 4 231 | 3 587 | 2 414 | 2 154 | 1 815 | 6 210 | 5 323 | 5 330 | 5 390 | 5 308 | 5 184 | 5 194 | 5 185 | 5 086 | 5 299 |
| Equity | −80 | −460 | 544 | 625 | 587 | 475 | 346 | −100 | −204 | −307 | −254 | 198 | 301 | 422 | 460 | 442 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 417 | 360 | 319 | 2 873 | 2 567 | 3 567 | 3 441 | 3 008 | 2 845 | 4 719 | 4 674 | 4 608 | 4 672 |
| Short-term debt | 3 253 | 3 435 | 3 322 | 2 466 | 1 410 | 1 319 | 1 150 | 3 436 | 2 960 | 2 070 | 2 202 | 2 102 | 2 038 | 53 | 51 | 35 | 182 |
| Total debt | 7 564 | 7 652 | 3 687 | 2 962 | 1 827 | 1 679 | 1 469 | 6 309 | 5 527 | 5 637 | 5 644 | 5 111 | 4 883 | 4 772 | 4 725 | 4 643 | 4 854 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein-Erik Val | Chairman | 0 companies |