| Revenue | NOK 828K | +33% |
| EBITDA | NOK 816K | +32% |
| Net profit | NOK 551K | -73% |
| Total assets | NOK 15,6M | +5% |
| Equity | NOK 14,9M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 832 | 23 771 | 27 641 | 16 472 | 8 039 | 8 251 | 6 075 | 4 571 | 4 347 | 3 064 | 2 044 | 577 | 145 | 148 | 385 | 60 | 621 | 828 |
| Staff expenses | −0 | −7 936 | −7 905 | −8 721 | −8 055 | −4 893 | −3 980 | −3 973 | −3 021 | −1 650 | −1 416 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | 6 444 | 7 537 | 7 537 | 2 522 | −3 692 | −950 | −2 966 | −1 109 | −1 445 | −1 472 | 1 626 | 525 | 136 | 126 | 362 | 58 | 619 | 816 |
| Depreciation & amort. | −0 | −867 | −730 | −716 | −1 406 | −631 | −595 | −454 | −261 | −138 | −20 | −44 | −0 | −0 | −0 | −0 | −0 | −136 | −182 |
| EBIT | 0 | 5 577 | 6 808 | 6 821 | 1 116 | −4 324 | −1 544 | −3 420 | −1 370 | −1 583 | −1 492 | 1 582 | 525 | 136 | 126 | 362 | 58 | 483 | 634 |
| Net financials | 0 | 384 | −40 | −169 | 158 | 85 | 5 | 13 | 34 | 15 | 276 | 142 | 3 | 2 | 1 | 2 | 67 | 59 | 72 |
| Profit before tax | 0 | 5 962 | 6 768 | 6 652 | 1 274 | −4 239 | −1 540 | −3 407 | −1 336 | −1 569 | −1 216 | 1 724 | 528 | 138 | 127 | 365 | 125 | 542 | 706 |
| Tax | −0 | 1 690 | 1 958 | 1 969 | −38 | 376 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 514 | 155 |
| Net profit | 0 | 4 271 | 4 810 | 4 683 | 1 312 | −4 615 | −1 540 | −3 407 | −1 336 | −1 569 | −1 216 | 1 724 | 528 | 138 | 127 | 365 | 125 | 2 056 | 551 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 188 | 23 079 | 25 740 | 21 332 | 14 104 | 12 549 | 8 304 | 6 492 | 4 782 | 1 337 | 1 756 | 2 300 | 2 391 | 2 514 | 2 873 | 7 248 | 14 929 | 15 639 |
| Equity | — | 9 296 | 10 416 | 15 099 | 16 411 | 11 796 | 10 256 | 6 699 | 5 363 | 2 466 | 791 | 1 715 | 2 243 | 2 382 | 2 508 | 2 873 | 7 248 | 14 851 | 14 936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 |
| Short-term debt | 0 | 8 387 | 10 159 | 8 136 | 3 846 | 2 308 | 2 292 | 1 604 | 1 129 | 2 317 | 547 | 41 | 56 | 10 | 6 | 0 | 0 | 28 | 629 |
| Total debt | 0 | 10 891 | 12 663 | 10 640 | 4 921 | 2 308 | 2 292 | 1 604 | 1 129 | 2 317 | 547 | 41 | 56 | 10 | 6 | 0 | 0 | 78 | 703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frognes As | Company | 91.7% | 91.7% | 2022 |
Pcb Sanering As | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Holter Ellingsen | Chairman | 0 companies |
| Knut Haugen | Board of Directors | 0 companies |
| Helge Haugen | Chairman | 0 companies |