| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -101% |
| Net profit | NOK -56K | -15% |
| Total assets | NOK 898K | -5% |
| Equity | NOK 886K | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 455 | 529 | 526 | 519 | 530 | 561 | 303 | 258 | 88 | 1 | 0 | 0 | 46 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −182 | −0 | −0 | 13 | −0 | −0 | −0 | −0 |
| EBITDA | 372 | 362 | 405 | 422 | 425 | −1 214 | 216 | −54 | −614 | −52 | −28 | −15 | −16 | −25 | −23 | −47 |
| Depreciation & amort. | −54 | −53 | −73 | −70 | −60 | −49 | −58 | −59 | −0 | −0 | −0 | −0 | −0 | −13 | −25 | −25 |
| EBIT | 318 | 309 | 332 | 352 | 365 | −1 263 | 158 | −113 | −614 | −52 | −28 | −15 | −16 | −38 | −48 | −72 |
| Net financials | 144 | −79 | −81 | −79 | −73 | 1 692 | −109 | −27 | −68 | 0 | 0 | 119 | 0 | 5 894 | 0 | 16 |
| Profit before tax | 463 | 229 | 252 | 274 | 292 | 429 | 50 | −140 | −683 | −52 | −28 | 104 | −16 | 5 856 | −48 | −56 |
| Tax | 65 | 64 | 71 | 77 | 81 | −352 | 57 | −22 | 234 | −6 | 20 | 23 | 6 | 34 | −0 | −0 |
| Net profit | 398 | 165 | 181 | 197 | 211 | 781 | −7 | −117 | −917 | −46 | −49 | 81 | −22 | 5 822 | −48 | −56 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 572 | 2 558 | 2 680 | 2 651 | 2 908 | 3 494 | 3 387 | 3 043 | 1 376 | 2 193 | 2 034 | 2 019 | 1 030 | 1 796 | 948 | 898 |
| Equity | 822 | 987 | 1 168 | 1 265 | 1 376 | 2 157 | 2 049 | 1 932 | 1 037 | 991 | 909 | 990 | 968 | 990 | 942 | 886 |
| Long-term debt | 0 | 0 | 0 | 1 101 | 1 232 | 1 276 | 1 101 | 1 057 | 42 | 1 125 | 1 094 | 1 034 | 71 | 6 | 6 | 0 |
| Short-term debt | 66 | 77 | 78 | 285 | 300 | 61 | 236 | 53 | 297 | 77 | 30 | −5 | −8 | 800 | 1 | 12 |
| Total debt | 1 750 | 1 571 | 1 512 | 1 386 | 1 532 | 1 337 | 1 337 | 1 110 | 339 | 1 202 | 1 125 | 1 029 | 63 | 806 | 6 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rosemarie Callanta Borgersen | Deputy Member | 0 companies |
| Arvid Borgersen | Chairman | 0 companies |
| Nina Secilia Callanta Borgersen | Board of Directors | 0 companies |
| Maria Annett Callanta Borgersen | Board of Directors | 0 companies |