| Revenue | NOK 158M | +21% |
| EBITDA | NOK 3,8M | +52% |
| Net profit | NOK 2,2M | +112% |
| Total assets | NOK 46,7M | +4% |
| Equity | NOK 15M | +1% |
| Employees | 33 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 153 | 50 842 | 83 317 | 68 786 | 45 327 | 48 881 | 53 409 | 81 544 | 94 288 | 78 475 | 110 538 | 128 439 | 154 657 | 138 954 | 85 368 | 130 774 | 158 014 |
| Staff expenses | −9 572 | −10 029 | −14 165 | −14 277 | −13 399 | −13 082 | −13 966 | −13 817 | −16 508 | −15 902 | −19 738 | −30 822 | −20 431 | −23 206 | −17 171 | −20 248 | −21 220 |
| EBITDA | 5 154 | 6 392 | 8 848 | 1 256 | 1 925 | 2 580 | 3 387 | 4 125 | 2 040 | 5 410 | 12 203 | 6 676 | 15 737 | 206 | −1 225 | 2 529 | 3 848 |
| Depreciation & amort. | −421 | −657 | −688 | −666 | −472 | −436 | −645 | −708 | −600 | −507 | −732 | −902 | −1 079 | −1 208 | −969 | −1 056 | −1 002 |
| EBIT | 4 733 | 5 735 | 8 160 | 590 | 1 453 | 2 144 | 2 742 | 3 417 | 1 440 | 4 903 | 11 471 | 5 774 | 14 658 | −1 002 | −2 194 | 1 473 | 2 846 |
| Net financials | 241 | 139 | 156 | 54 | −142 | 20 | 25 | −38 | −75 | −189 | −160 | −157 | −164 | −165 | −150 | −113 | −84 |
| Profit before tax | 4 974 | 5 874 | 8 315 | 644 | 1 311 | 2 164 | 2 767 | 3 378 | 1 365 | 4 714 | 11 311 | 5 617 | 14 494 | −1 166 | −2 344 | 1 360 | 2 762 |
| Tax | 1 406 | 1 660 | 2 317 | 180 | 371 | 554 | 758 | 791 | 271 | 1 041 | 2 553 | 1 254 | 3 194 | −256 | −513 | 346 | 610 |
| Net profit | 3 568 | 4 214 | 5 998 | 464 | 940 | 1 610 | 2 009 | 2 587 | 1 094 | 3 674 | 8 758 | 4 363 | 11 300 | −911 | −1 831 | 1 014 | 2 152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 095 | 22 176 | 30 646 | 32 617 | 25 921 | 25 368 | 24 237 | 30 223 | 30 487 | 25 735 | 42 665 | 49 507 | 60 958 | 47 355 | 38 983 | 45 124 | 46 719 |
| Equity | 6 147 | 6 861 | 12 859 | 13 165 | 11 339 | 10 238 | 9 879 | 8 940 | 6 141 | 8 963 | 16 706 | 16 788 | 24 521 | 20 711 | 14 175 | 14 816 | 14 968 |
| Long-term debt | 742 | 1 890 | 4 544 | 3 709 | 2 380 | 2 162 | 1 396 | 2 368 | 2 808 | 3 664 | 2 476 | 3 747 | 7 614 | 3 362 | 2 379 | 3 598 | 3 985 |
| Short-term debt | 18 206 | 13 425 | 13 243 | 15 743 | 12 202 | 12 968 | 12 961 | 18 914 | 21 538 | 13 108 | 23 483 | 28 973 | 28 823 | 23 283 | 22 429 | 26 711 | 27 767 |
| Total debt | 18 948 | 15 315 | 17 787 | 19 452 | 14 582 | 15 130 | 14 358 | 21 283 | 24 346 | 16 771 | 25 959 | 32 720 | 36 437 | 26 645 | 24 808 | 30 309 | 31 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bmba Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Andersen | Chief Executive Officer | 0 companies |
| Fredrik Wollmann Lian | Board of Directors | 0 companies |
| Bjørn Spieler | Board of Directors | 0 companies |
| Bernt Johan Berg | Chairman | 0 companies |