| Revenue | NOK 10,9M | -1% |
| EBITDA | NOK 415K | +50% |
| Net profit | NOK 61K | +70% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 1,4M | -6% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 068 | 14 834 | 9 788 | 11 012 | 10 875 |
| Staff expenses | −12 070 | −12 712 | −7 896 | −9 038 | −8 911 |
| EBITDA | 465 | 406 | 237 | 277 | 415 |
| Depreciation & amort. | −110 | −100 | −116 | −164 | −172 |
| EBIT | 355 | 305 | 121 | 113 | 243 |
| Net financials | −82 | 50 | −72 | −67 | −165 |
| Profit before tax | 273 | 355 | 49 | 46 | 78 |
| Tax | 71 | 78 | 11 | 10 | 17 |
| Net profit | 202 | 277 | 38 | 36 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 027 | 9 060 | 5 580 | 6 459 | 6 385 |
| Equity | 1 379 | 1 353 | 1 391 | 1 444 | 1 363 |
| Long-term debt | 34 | 26 | 37 | 30 | 29 |
| Short-term debt | 4 614 | 7 681 | 4 152 | 4 985 | 4 993 |
| Total debt | 4 648 | 7 707 | 4 189 | 5 015 | 5 022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
KB Deputy Member | Deputy Member | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Bakke | Deputy Member | 0 companies |
| Kristin Bakke-Rasmussen | Deputy Member | 0 companies |
| Jan Willy Rasmussen | Chairman | 0 companies |