| Revenue | NOK 3K | — |
| EBITDA | NOK -3,5M | -3% |
| Net profit | NOK 11,9M | +111% |
| Total assets | NOK 281,4M | -47% |
| Equity | NOK 235,7M | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 178 | 195 | 854 | 4 460 | 4 304 | 4 149 | 4 421 | 4 484 | 0 | 0 | 0 | 51 | 0 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 581 | −5 060 | −4 475 | −1 070 | −840 | −1 758 | −1 818 | −2 869 | −1 382 | −1 479 | −1 675 | −2 844 | −3 403 | −3 491 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 581 | −5 060 | −4 475 | −1 070 | −840 | −1 758 | −1 818 | −2 869 | −1 382 | −1 479 | −1 675 | −2 844 | −3 403 | −3 491 |
| Net financials | −35 934 | 18 792 | −23 916 | 15 174 | 3 258 | −47 217 | 62 047 | −21 827 | 4 343 | −152 563 | −1 084 | −61 112 | −103 054 | 21 587 |
| Profit before tax | −39 515 | 13 733 | −28 391 | 14 104 | 2 419 | −48 975 | 60 228 | −24 696 | 2 961 | −154 042 | −2 760 | −63 955 | −106 457 | 18 096 |
| Tax | −1 546 | −9 333 | 3 159 | 5 024 | 8 690 | 33 030 | 13 717 | −33 069 | 438 | 107 | −0 | 1 758 | 1 978 | 6 170 |
| Net profit | −37 969 | 23 066 | −31 550 | 9 080 | −6 271 | −82 004 | 46 512 | 8 373 | 2 523 | −154 149 | −2 760 | −65 713 | −108 434 | 11 926 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 344 | 440 777 | 392 214 | 413 411 | 421 926 | 650 654 | 457 219 | 448 368 | 453 226 | 314 436 | 321 552 | 230 637 | 526 777 | 281 405 |
| Equity | 95 662 | 101 882 | 70 333 | 79 413 | 73 142 | 255 793 | 302 305 | 299 099 | 301 622 | 146 928 | 144 169 | 94 203 | 245 695 | 235 746 |
| Long-term debt | 0 | 338 863 | 321 793 | 333 998 | 343 630 | 372 149 | 126 284 | 149 217 | 151 582 | 166 797 | 177 245 | 128 437 | 4 637 | 14 659 |
| Short-term debt | 0 | 32 | 88 | 0 | 5 154 | 22 712 | 28 630 | 52 | 23 | 711 | 139 | 7 997 | 276 445 | 30 999 |
| Total debt | 319 682 | 338 895 | 321 881 | 333 998 | 348 784 | 394 861 | 154 915 | 149 269 | 151 604 | 167 508 | 177 383 | 136 434 | 281 082 | 45 658 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgestad Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Fjeld | Board of Directors | 0 companies |
| Pål Feen Larsen | Chairman | 0 companies |
| Christen Knudsen | Chairman | 0 companies |