| Revenue | NOK 8,3M | +271% |
| EBITDA | NOK 7,6M | +353% |
| Net profit | NOK 21,2M | +1157% |
| Total assets | NOK 97,4M | +78% |
| Equity | NOK 73,4M | +41% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 077 | 4 876 | 7 499 | 3 363 | 5 249 | 7 925 | 4 415 | 2 509 | 12 881 | 1 853 | 4 673 | 3 108 | 1 709 | 592 | 2 229 | 8 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 |
| EBITDA | 687 | 4 576 | 7 171 | 3 095 | 4 951 | 7 590 | 4 088 | 1 873 | 12 585 | 1 554 | 4 347 | 2 580 | 1 067 | −72 | 1 674 | 7 573 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 687 | 4 576 | 7 171 | 3 095 | 4 951 | 7 590 | 4 088 | 1 873 | 12 585 | 1 554 | 4 347 | 2 580 | 1 067 | −72 | 1 674 | 7 573 |
| Net financials | 100 | −13 | −18 | −12 | 9 | 23 | −33 | −239 | −265 | −305 | −341 | −203 | −15 | −26 | 13 | 13 713 |
| Profit before tax | 787 | 4 563 | 7 154 | 3 083 | 4 960 | 7 612 | 4 055 | 1 634 | 12 320 | 1 249 | 4 006 | 2 378 | 1 052 | −98 | 1 686 | 21 286 |
| Tax | −0 | −0 | 421 | 171 | −18 | 423 | 204 | 181 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | 84 |
| Net profit | 787 | 4 563 | 6 733 | 2 912 | 4 978 | 7 190 | 3 851 | 1 453 | 12 281 | 1 249 | 4 006 | 2 378 | 1 052 | −98 | 1 686 | 21 202 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 289 | 58 270 | 61 803 | 60 073 | 60 202 | 63 731 | 63 463 | 71 573 | 79 745 | 73 640 | 70 640 | 65 732 | 63 689 | 58 409 | 54 714 | 97 376 |
| Equity | 51 700 | 51 402 | 58 135 | 56 048 | 55 526 | 58 195 | 28 871 | 30 323 | 42 604 | 43 853 | 47 860 | 61 673 | 60 725 | 56 717 | 52 212 | 73 414 |
| Long-term debt | 0 | 0 | 0 | 157 | 12 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 589 | 6 868 | 3 668 | 3 868 | 4 665 | 5 530 | 34 592 | 41 249 | 37 141 | 29 786 | 22 780 | 4 060 | 2 964 | 1 692 | 2 502 | 23 962 |
| Total debt | 6 589 | 6 868 | 3 668 | 4 025 | 4 677 | 5 537 | 34 592 | 41 249 | 37 141 | 29 786 | 22 780 | 4 060 | 2 964 | 1 692 | 2 502 | 23 962 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gladius As | Company | 12.6% | 12.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gina Cecilie Werring | Chairman | 0 companies |
| Agnes Elisabeth Werring | Board of Directors | 0 companies |
| Stein Erik Haavi | Board of Directors | 0 companies |
| Petter Fredrik Neslein | Board of Directors | 0 companies |