| Revenue | NOK 1,4M | +35% |
| EBITDA | NOK 518K | +386% |
| Net profit | NOK 254K | +541% |
| Total assets | NOK 872K | +4% |
| Equity | NOK 717K | +55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 717 | 744 | 890 | 723 | 931 | 591 | 630 | 696 | 1 045 | 648 | 790 | 810 | 731 | 886 | 1 012 | 1 369 |
| Staff expenses | −36 | −36 | −37 | −52 | −46 | −0 | −1 | −0 | −2 | −2 | −0 | −106 | −0 | 10 | −13 | −299 | −0 |
| EBITDA | 100 | 212 | 193 | 131 | 200 | 365 | 18 | 158 | 174 | 580 | 134 | 183 | 358 | 159 | 417 | 107 | 518 |
| Depreciation & amort. | −135 | −137 | −146 | −121 | −121 | −121 | −121 | −121 | −121 | −185 | −198 | −196 | −177 | −176 | −176 | −176 | −176 |
| EBIT | −35 | 75 | 46 | 10 | 79 | 244 | −104 | 37 | 52 | 394 | −64 | −13 | 182 | −16 | 241 | −69 | 342 |
| Net financials | −54 | −50 | −54 | −36 | −26 | −36 | −16 | −16 | −7 | −60 | −80 | −68 | −25 | −46 | −29 | −3 | −17 |
| Profit before tax | −89 | 25 | −8 | −26 | 53 | 207 | −120 | 20 | 45 | 335 | −144 | −81 | 157 | −63 | 212 | −72 | 325 |
| Tax | −2 | −16 | −2 | −7 | 15 | 57 | −15 | 10 | 48 | 25 | −25 | −0 | 9 | −9 | 41 | −15 | 72 |
| Net profit | −87 | 41 | −6 | −19 | 38 | 150 | −104 | 10 | −3 | 310 | −119 | −81 | 148 | −54 | 171 | −58 | 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1 031 | 915 | 744 | 609 | 612 | 439 | 344 | 342 | 2 029 | 1 560 | 1 321 | 1 097 | 960 | 823 | 836 | 872 |
| Equity | 38 | 79 | 74 | 55 | 93 | 243 | 139 | 149 | 146 | 456 | 337 | 255 | 404 | 350 | 520 | 463 | 717 |
| Long-term debt | 766 | 604 | 574 | 393 | 168 | 71 | 12 | 0 | 0 | 1 477 | 1 182 | 961 | 636 | 335 | 66 | 92 | 28 |
| Short-term debt | 114 | 347 | 267 | 297 | 348 | 298 | 289 | 195 | 197 | 97 | 41 | 104 | 57 | 274 | 237 | 281 | 127 |
| Total debt | 881 | 951 | 841 | 689 | 516 | 369 | 300 | 195 | 197 | 1 573 | 1 223 | 1 066 | 693 | 610 | 303 | 373 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Frengstad | Deputy Member | 0 companies |
| Sondre Anders Frengstad | Chairman | 0 companies |