| Revenue | NOK 18,7M | +5% |
| EBITDA | NOK 1,6M | -22% |
| Net profit | NOK 1,3M | -17% |
| Total assets | NOK 6,1M | +3% |
| Equity | NOK 1,6M | -38% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 501 | 0 | 11 763 | 13 639 | 16 159 | 16 576 | 19 306 | 21 163 | 19 265 | 18 653 | 18 475 | 18 575 | 24 735 | 23 527 | 19 750 | 17 816 | 18 691 |
| Staff expenses | −0 | −2 739 | −0 | −2 483 | −2 662 | −3 085 | −3 129 | −3 474 | −4 050 | −4 384 | −3 908 | −3 617 | −4 119 | −4 433 | −4 736 | −3 947 | −3 658 | −3 997 |
| EBITDA | 0 | 1 202 | 0 | 1 619 | 728 | 1 928 | 1 957 | 2 948 | 3 647 | 377 | 2 063 | 2 422 | 2 272 | 6 126 | 4 184 | 2 494 | 2 078 | 1 617 |
| Depreciation & amort. | −0 | −118 | −0 | −7 | −70 | −127 | −172 | −173 | −223 | −382 | −396 | −407 | −417 | −390 | −197 | −156 | −80 | −24 |
| EBIT | 0 | 1 084 | 0 | 1 612 | 658 | 1 801 | 1 785 | 2 775 | 3 425 | −5 | 1 667 | 2 015 | 1 855 | 5 736 | 3 987 | 2 337 | 1 998 | 1 593 |
| Net financials | 0 | 33 | 0 | 16 | 11 | −4 | 11 | 15 | 10 | −88 | −122 | 3 | 5 | −15 | 72 | −12 | −63 | 3 |
| Profit before tax | 0 | 1 117 | 0 | 1 627 | 668 | 1 798 | 1 796 | 2 790 | 3 434 | −93 | 1 545 | 2 018 | 1 859 | 5 721 | 4 059 | 2 326 | 1 935 | 1 597 |
| Tax | −0 | 360 | −0 | 424 | 183 | 501 | 502 | 754 | 921 | −23 | 369 | 463 | 409 | 1 264 | 902 | 530 | 431 | 343 |
| Net profit | 0 | 758 | 0 | 1 203 | 486 | 1 296 | 1 294 | 2 037 | 2 513 | −69 | 1 175 | 1 555 | 1 450 | 4 457 | 3 157 | 1 796 | 1 504 | 1 253 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 416 | — | 2 869 | 2 498 | 4 649 | 5 537 | 5 230 | 6 146 | 6 054 | 7 407 | 7 768 | 7 559 | 8 848 | 9 536 | 8 072 | 5 968 | 6 150 |
| Equity | — | 1 073 | — | 1 626 | 342 | 486 | 646 | 650 | 1 146 | 1 076 | 1 143 | 1 143 | 1 135 | 3 592 | 2 592 | 2 509 | 2 486 | 1 553 |
| Long-term debt | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 640 | 30 | 2 727 | 2 725 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 105 | 0 | 1 242 | 2 157 | 4 163 | 4 892 | 4 580 | 4 966 | 4 337 | 6 235 | 3 899 | 3 699 | 5 256 | 6 944 | 5 563 | 3 482 | 4 597 |
| Total debt | 0 | 2 343 | 0 | 1 242 | 2 157 | 4 163 | 4 892 | 4 580 | 5 000 | 4 977 | 6 264 | 6 626 | 6 424 | 5 256 | 6 944 | 5 563 | 3 482 | 4 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagesenterdrift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Carlsson | Chief Executive Officer | 0 companies |
| Terje Kopperud | Chairman | 0 companies |
| Erling Birkeland | Board of Directors | 0 companies |
| Thomas Lyssand | Board of Directors | 0 companies |