| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +57% |
| Net profit | NOK 1,9M | +22% |
| Total assets | NOK 15,4M | +14% |
| Equity | NOK 15,4M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −480 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | −30 | −27 | −26 | −30 | −29 | −33 | −37 | −37 | −35 | −615 | −157 | −130 | −92 | −136 | −107 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −30 | −27 | −26 | −30 | −29 | −33 | −37 | −37 | −35 | −615 | −157 | −130 | −92 | −136 | −107 | −47 |
| Net financials | −488 | 473 | 544 | 326 | 715 | 1 604 | 516 | −98 | 5 | 10 | 24 | −147 | 193 | 1 611 | −251 | 1 627 | 1 897 |
| Profit before tax | −532 | 442 | 518 | 300 | 685 | 1 575 | 483 | −135 | −32 | −25 | −591 | −304 | 64 | 1 519 | −386 | 1 520 | 1 850 |
| Tax | 214 | 133 | 142 | 156 | 167 | 83 | 29 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −746 | 309 | 376 | 144 | 518 | 1 492 | 454 | −141 | −32 | −25 | −591 | −304 | 64 | 1 519 | −386 | 1 520 | 1 850 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 575 | 18 707 | 18 201 | 18 423 | 17 457 | 17 686 | 16 065 | 14 227 | 11 828 | 11 427 | 11 091 | 10 799 | 10 899 | 12 416 | 12 045 | 13 562 | 15 425 |
| Equity | 8 804 | 9 114 | 9 489 | 9 633 | 10 151 | 11 143 | 11 097 | 10 555 | 10 123 | 9 298 | 11 091 | 10 787 | 10 850 | 12 370 | 11 983 | 13 503 | 15 353 |
| Long-term debt | 12 556 | 9 460 | 8 570 | 8 634 | 7 138 | 5 961 | 4 360 | 3 249 | 1 282 | 1 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 133 | 142 | 156 | 168 | 583 | 608 | 423 | 423 | 822 | 0 | 12 | 49 | 47 | 62 | 59 | 71 |
| Total debt | 12 770 | 9 593 | 8 712 | 8 790 | 7 306 | 6 544 | 4 968 | 3 672 | 1 705 | 2 129 | 0 | 12 | 49 | 47 | 62 | 59 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddny Underhaug | Deputy Member | 0 companies |