| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -14% |
| Net profit | NOK -17K | -10% |
| Total assets | NOK 141K | -11% |
| Equity | NOK 141K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 34 | 113 | 144 | 135 | 105 | 91 | 87 | 36 | 5 | 10 | 9 | 10 | 9 | 5 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | 22 | 98 | 131 | 119 | 92 | 76 | 68 | 36 | −10 | −1 | −2 | −2 | −5 | −10 | −17 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 73 | 22 | 98 | 131 | 119 | 92 | 76 | 68 | 36 | −10 | −1 | −2 | −2 | −5 | −10 | −17 | −19 |
| Net financials | 57 | 28 | 33 | 39 | 43 | 45 | 45 | 27 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 2 |
| Profit before tax | 130 | 51 | 130 | 170 | 162 | 137 | 121 | 95 | 38 | −8 | 0 | −0 | −1 | −5 | −10 | −15 | −17 |
| Tax | 36 | 14 | 36 | 48 | 45 | 38 | 33 | 26 | 10 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 37 | 94 | 122 | 117 | 99 | 88 | 69 | 29 | −8 | 0 | −0 | −1 | −5 | −10 | −15 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1 001 | 1 112 | 1 246 | 1 360 | 1 452 | 1 535 | 213 | 207 | 205 | 190 | 189 | 188 | 183 | 173 | 158 | 141 |
| Equity | 945 | 982 | 1 076 | 1 198 | 1 315 | 1 414 | 1 502 | 169 | 198 | 190 | 190 | 189 | 188 | 183 | 173 | 158 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 19 | 36 | 48 | 45 | 38 | 33 | 44 | 10 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 36 | 19 | 36 | 48 | 45 | 38 | 33 | 44 | 10 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magic Norway As | Company | 50.0% | 50.0% | 2023 |
Realforum Gruppen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hove | Chairman | 0 companies |
| Tom Rune Pedersen | Board of Directors | 0 companies |