| Revenue | NOK 333,9M | +18% |
| EBITDA | NOK 15,6M | +14174% |
| Net profit | NOK 230K | +102% |
| Total assets | NOK 287,9M | +19% |
| Equity | NOK 148,8M | +0% |
| Employees | 80 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 477 | 171 605 | 137 593 | 145 418 | 158 182 | 150 283 | 171 265 | 229 273 | 13 625 | 11 619 | 13 832 | 251 907 | 243 607 | 389 140 | 395 519 | 282 255 | 333 913 |
| Staff expenses | −40 340 | −32 817 | −29 909 | −31 633 | −33 605 | −32 451 | −33 807 | −37 127 | −7 155 | −4 812 | −5 394 | −50 316 | −44 896 | −45 555 | −53 126 | −49 098 | −46 751 |
| EBITDA | 1 960 | 610 | 8 435 | 8 693 | −2 638 | 7 908 | 8 926 | 17 455 | 3 945 | 3 792 | 4 352 | 786 | 19 072 | 93 496 | 32 586 | −111 | 15 622 |
| Depreciation & amort. | −5 251 | −5 189 | −5 463 | −5 336 | −0 | −4 082 | −4 541 | −4 684 | −1 372 | −1 326 | −1 132 | −10 446 | −9 552 | −6 877 | −8 286 | −10 299 | −10 286 |
| EBIT | −3 291 | −4 580 | 2 972 | 3 357 | −2 638 | 3 826 | 4 385 | 12 771 | 2 573 | 2 466 | 3 220 | −9 660 | 9 520 | 86 619 | 24 300 | −10 410 | 5 336 |
| Net financials | −915 | −2 603 | −2 395 | −1 777 | −2 250 | −1 710 | −2 301 | −2 848 | −2 198 | −3 157 | −3 677 | −6 656 | −7 047 | −3 246 | −3 747 | −3 475 | −4 969 |
| Profit before tax | −4 205 | −7 182 | 577 | 1 580 | −4 889 | 2 116 | 2 084 | 9 923 | 375 | −691 | −457 | −16 316 | 2 473 | 83 374 | 20 552 | −13 885 | 368 |
| Tax | 1 177 | −1 999 | 184 | 467 | −1 363 | 1 031 | 574 | −0 | 378 | 126 | 193 | 12 474 | −0 | 2 815 | 4 560 | −3 040 | 138 |
| Net profit | −28 278 | −5 184 | 393 | 1 113 | −3 526 | 1 084 | 1 510 | 6 630 | −3 | −817 | −650 | −28 790 | 2 473 | 80 559 | 15 993 | −10 845 | 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 438 | 92 175 | 91 887 | 81 910 | 78 870 | 83 901 | 102 174 | 146 994 | 122 365 | 130 088 | 148 260 | 181 270 | 151 112 | 265 373 | 285 190 | 242 705 | 287 896 |
| Equity | 20 239 | 18 855 | 19 248 | 20 361 | 16 835 | 17 920 | 19 429 | 26 060 | 38 257 | 37 440 | 86 955 | 35 348 | 37 820 | 123 379 | 159 371 | 148 526 | 148 756 |
| Long-term debt | 28 964 | 32 577 | 32 171 | 30 468 | 20 753 | 26 608 | 26 073 | 49 608 | 70 500 | 85 005 | 52 974 | 77 500 | 66 408 | 68 351 | 65 306 | 61 750 | 58 750 |
| Short-term debt | 50 784 | 40 079 | 39 815 | 30 364 | 38 694 | 39 073 | 56 566 | 70 696 | 13 609 | 7 644 | 8 332 | 68 422 | 46 883 | 73 643 | 60 513 | 32 429 | 80 390 |
| Total debt | 79 748 | 72 657 | 71 986 | 60 832 | 59 447 | 65 682 | 82 639 | 120 304 | 84 109 | 92 648 | 61 305 | 145 922 | 113 292 | 141 994 | 125 819 | 94 179 | 139 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viken Skog Sa | Company | 51.0% | 51.0% | 2022 |
Skogindustri Holding As | Company | 51.0% | 51.0% | 2024 |
Almenningssaga As | Company | 34.0% | 34.0% | 2024 |
Borregaard As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hedløv Engh | Chief Executive Officer | 0 companies |
| Erik Røshol | Chief Executive Officer | 0 companies |
| Halvor Thørud | Chief Executive Officer | 0 companies |
| Trond Mæhlum | Chief Executive Officer | 0 companies |
| Theodora Tangen Fretheim | Deputy Chairman | 0 companies |
| Gudmund Aas | Board of Directors | 0 companies |
| Tor Henrik Kristiansen | Board of Directors | 0 companies |
| Gry-Heidi Ruud-Wethal | Board of Directors | 0 companies |
| Ole Tom Fillipsveen | Board of Directors | 0 companies |
| Thomas Kristiansen | Board of Directors | 0 companies |
| Jon André Nilsen | Deputy Chairman | 0 companies |
| Tore Arve Linheim | Board of Directors | 0 companies |
| Tom Kenneth Sandvold | Board of Directors | 0 companies |
| Vibeke Tronrud Teslo-Andersen | Board of Directors | 0 companies |
| Atle Nilsen | Chairman | 0 companies |