| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +58% |
| Net profit | NOK -8K | +57% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 356K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 0 | 26 | 20 | 20 | 0 | 76 | 361 | 237 | 72 | 111 | 88 | 57 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 | −0 | −1 | −0 | −0 | −0 | −0 | −436 | −166 | −0 | −122 | −39 | 0 | −0 | −0 | −0 | −0 |
| EBITDA | 63 | −147 | −119 | −9 | −1 | −3 | 75 | −87 | 63 | 71 | −39 | 40 | 46 | −9 | −25 | −19 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 63 | −147 | −119 | −9 | −1 | −3 | 75 | −87 | 63 | 71 | −39 | 40 | 46 | −9 | −25 | −19 | −8 |
| Net financials | 34 | 9 | 3 | 3 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 89 | 12 | 4 | 68 | 0 | −0 |
| Profit before tax | 97 | −138 | −116 | −6 | 2 | −2 | 76 | −87 | 63 | 71 | −39 | 129 | 58 | −5 | 43 | −19 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 97 | −138 | −116 | −6 | 2 | −2 | 76 | −87 | 63 | 71 | −39 | 129 | 58 | −5 | 43 | −19 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 290 | 215 | 214 | 146 | 137 | 232 | 230 | 235 | 206 | 413 | 1 165 | 1 104 | 1 335 | 1 404 | 1 438 | 1 461 |
| Equity | 333 | 195 | 79 | 73 | 75 | 74 | 150 | 63 | 126 | 197 | 159 | 287 | 345 | 341 | 384 | 364 | 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 853 | 743 | 993 | 1 002 | 1 066 | 1 097 |
| Short-term debt | 539 | 95 | 136 | 140 | 71 | 63 | 82 | 168 | 109 | 9 | 55 | 25 | 15 | 2 | 18 | 8 | 8 |
| Total debt | 539 | 95 | 136 | 140 | 71 | 63 | 82 | 168 | 109 | 9 | 255 | 878 | 758 | 995 | 1 020 | 1 074 | 1 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Just Christian Heide | Chairman | 0 companies |