| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +4% |
| Net profit | NOK -439K | -28% |
| Total assets | NOK 6,9M | +68% |
| Equity | NOK -1,3M | -50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 729 | 190 | 558 | 518 | 276 | 70 | 0 | 17 | 0 | 0 | 0 | 0 | 1 008 | 0 | 0 | 0 |
| Staff expenses | 10 | −0 | −26 | −275 | −137 | −13 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 261 | −33 | −38 | −40 | −101 | 78 | −49 | −86 | −36 | −69 | −53 | −59 | −311 | 936 | −96 | −40 | −38 |
| Depreciation & amort. | −0 | −47 | −38 | −66 | −61 | −62 | −14 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 261 | −80 | −76 | −105 | −162 | 17 | −63 | −89 | −36 | −69 | −53 | −59 | −311 | 936 | −96 | −40 | −38 |
| Net financials | −153 | −87 | −13 | −13 | −17 | −90 | 525 | −42 | −51 | −71 | −133 | −63 | 152 | −743 | 59 | −302 | −401 |
| Profit before tax | 108 | −167 | −89 | −119 | −180 | −74 | 462 | −132 | −88 | −140 | −186 | −121 | −159 | 194 | −36 | −342 | −439 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 108 | −167 | −89 | −119 | −180 | −74 | 462 | −132 | −88 | −140 | −186 | −121 | −159 | 194 | −36 | −342 | −439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 910 | 984 | 321 | 475 | 793 | 2 950 | 2 177 | 913 | 1 410 | 1 496 | 1 319 | 3 770 | 3 940 | 4 043 | 4 121 | 4 098 | 6 900 |
| Equity | 292 | 125 | 36 | −83 | −262 | −336 | 126 | −5 | −93 | −233 | −419 | −540 | −699 | −505 | −542 | −884 | −1 323 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 139 | 106 | 200 | 235 | 1 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 221 |
| Short-term debt | 618 | 478 | 171 | 231 | 915 | 3 180 | 1 850 | 683 | 153 | 229 | 238 | 22 | 275 | 168 | 7 | 367 | 2 |
| Total debt | 2 618 | 859 | 285 | 557 | 1 055 | 3 286 | 2 050 | 918 | 1 503 | 1 729 | 1 738 | 4 311 | 4 639 | 4 549 | 4 663 | 4 982 | 8 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senjen Invest As | Company | 50.0% | 50.0% | 2024 |
Riven Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Meland | Chief Executive Officer | 0 companies |
| Steve Henrik Tøllefsen | Board of Directors | 0 companies |
| Rolf Bjørnar Tøllefsen | Chairman | 0 companies |