| Revenue | NOK 27K | -95% |
| EBITDA | NOK -47K | -111% |
| Net profit | NOK -82K | -123% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK 1,1M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 035 | 1 012 | 1 081 | 992 | 1 084 | 1 517 | 1 329 | 1 132 | 23 | 15 | 718 | 401 | 369 | 45 | 190 | 551 | 27 |
| Staff expenses | −0 | −711 | −1 013 | −665 | −957 | −844 | −1 279 | −841 | −924 | 94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 179 | −202 | 161 | −186 | 93 | 44 | 378 | 2 | 52 | −41 | 70 | −14 | 209 | −20 | 114 | 420 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBIT | 0 | 179 | −202 | 161 | −186 | 93 | 39 | 366 | 2 | 52 | −41 | 70 | −14 | 209 | −20 | 114 | 420 | −71 |
| Net financials | 0 | 4 | −1 | 13 | −13 | 17 | 2 | 0 | 3 | 2 | 1 | 0 | 113 | 1 | −115 | 61 | 28 | −24 |
| Profit before tax | 0 | 183 | −202 | 174 | −198 | 109 | 41 | 366 | 5 | 53 | −41 | 71 | 99 | 211 | −135 | 175 | 448 | −95 |
| Tax | −0 | 51 | −56 | 46 | −52 | 26 | 25 | 85 | 1 | 13 | −0 | 16 | −0 | 42 | −0 | 11 | 92 | −13 |
| Net profit | 0 | 131 | −146 | 128 | −147 | 83 | 16 | 280 | 3 | 40 | −41 | 54 | 99 | 168 | −135 | 163 | 356 | −82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 945 | 767 | 969 | 753 | 772 | 1 007 | 997 | 880 | 732 | 589 | 861 | 622 | 983 | 661 | 850 | 1 374 | 1 112 |
| Equity | — | 542 | 396 | 474 | 327 | 350 | 366 | 646 | 649 | 490 | 449 | 503 | 602 | 771 | 636 | 799 | 1 154 | 1 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 0 | 1 | 0 |
| Short-term debt | 0 | 403 | 372 | 495 | 426 | 422 | 641 | 351 | 230 | 243 | 140 | 348 | 10 | 203 | 17 | 51 | 218 | 39 |
| Total debt | 0 | 403 | 372 | 495 | 426 | 422 | 641 | 351 | 230 | 243 | 140 | 358 | 19 | 212 | 26 | 51 | 219 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Magne Bjerkvoll | Deputy Member | 0 companies |
| Christopher Ibsøn Jerner | Chairman | 0 companies |