| Revenue | NOK 1M | -5% |
| EBITDA | NOK -6,6M | -2875% |
| Net profit | NOK -11,1M | -168% |
| Total assets | NOK 23,6M | -32% |
| Equity | NOK -2,2M | -125% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 009 | 1 184 | 1 912 | 721 | 656 | 572 | 1 119 | 2 774 | 1 059 | 1 209 | 3 139 | 772 | 598 | 1 099 | 985 | 1 099 | 1 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 495 | 155 | 1 427 | 354 | −2 117 | 260 | 200 | 522 | 388 | 509 | 211 | −1 003 | −359 | 1 589 | 673 | 238 | −6 591 |
| Depreciation & amort. | −102 | −102 | −162 | −216 | −217 | −199 | −218 | −296 | −296 | −326 | −335 | −349 | −331 | −331 | −311 | −314 | −3 601 |
| EBIT | 1 393 | 53 | 1 265 | 138 | −2 334 | 61 | −18 | 226 | 92 | 183 | −123 | −1 352 | −690 | 1 257 | 362 | −77 | −10 192 |
| Net financials | −434 | −333 | −838 | −561 | −978 | −908 | −861 | −673 | −675 | −143 | −397 | −659 | −607 | −23 | −220 | 16 308 | −909 |
| Profit before tax | 959 | −281 | 427 | −422 | −3 313 | −847 | −879 | −447 | −583 | 40 | −520 | −2 011 | −1 297 | 1 234 | 142 | 16 231 | −11 100 |
| Tax | 41 | −79 | 238 | −0 | 115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −0 | −0 | −0 | −0 |
| Net profit | 918 | −202 | 189 | −422 | −3 427 | −847 | −879 | −447 | −583 | 40 | −520 | −2 011 | −1 252 | 1 234 | 142 | 16 231 | −11 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 328 | 10 034 | 12 085 | 21 155 | 18 662 | 19 132 | 19 938 | 18 320 | 17 737 | 21 292 | 21 698 | 19 653 | 18 242 | 18 981 | 19 572 | 34 606 | 23 603 |
| Equity | 1 249 | 1 046 | 1 236 | 813 | −2 614 | −3 461 | −4 340 | −4 787 | −5 370 | −5 329 | −5 850 | −7 861 | −8 713 | −7 479 | −7 337 | 8 894 | −2 206 |
| Long-term debt | 7 836 | 0 | 0 | 0 | 17 052 | 17 052 | 17 002 | 16 540 | 16 200 | 21 003 | 23 332 | 15 288 | 20 986 | 21 329 | 21 098 | 19 089 | 18 254 |
| Short-term debt | 2 244 | 1 643 | 4 032 | 3 115 | 4 223 | 5 541 | 7 275 | 6 567 | 6 906 | 5 619 | 4 216 | 12 227 | 5 969 | 5 131 | 5 811 | 6 623 | 7 555 |
| Total debt | 10 080 | 8 987 | 10 850 | 20 341 | 21 275 | 22 593 | 24 278 | 23 107 | 23 106 | 26 622 | 27 548 | 27 514 | 26 955 | 26 460 | 26 908 | 25 712 | 25 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 91.0% | 91.0% | 2022 | |
Team Base 2 As | Company | 91.0% | 91.0% | 2023 |
| Individual | 9.0% | 9.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Haugvaldstad | Chairman | 0 companies |