| Revenue | NOK 1,2M | -5% |
| EBITDA | NOK 827K | -13% |
| Net profit | NOK -541K | -129% |
| Total assets | NOK 14,5M | -7% |
| Equity | NOK 5,9M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 257 | 1 241 | 1 120 | 1 305 | 1 240 |
| Staff expenses | 21 | −0 | −0 | −0 | −0 |
| EBITDA | 875 | 519 | 837 | 949 | 827 |
| Depreciation & amort. | −302 | −299 | −239 | −228 | −228 |
| EBIT | 573 | 219 | 598 | 720 | 600 |
| Net financials | −200 | 3 529 | −11 | 1 198 | −1 093 |
| Profit before tax | 373 | 3 748 | 587 | 1 919 | −493 |
| Tax | 82 | −25 | 128 | 43 | 48 |
| Net profit | 291 | 3 774 | 459 | 1 876 | −541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 557 | 14 676 | 14 672 | 15 640 | 14 528 |
| Equity | 741 | 4 515 | 4 973 | 6 449 | 5 908 |
| Long-term debt | 10 508 | 9 899 | 9 298 | 8 869 | 8 245 |
| Short-term debt | 308 | 262 | 401 | 322 | 375 |
| Total debt | 10 816 | 10 161 | 9 699 | 9 191 | 8 620 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Deputy Member | Deputy Member | 2003 |
LK Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Heia Gundersen | Deputy Member | 0 companies |
| Lill Karin Dalen Rørheim | Deputy Member | 0 companies |
| Øyvind Gundersen | Board of Directors | 0 companies |
| Frank Rørheim | Chairman | 0 companies |