| Revenue | NOK 360K | -75% |
| EBITDA | NOK 236K | -79% |
| Net profit | NOK 193K | -78% |
| Total assets | NOK 2,2M | -30% |
| Equity | NOK 1,4M | -36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 395 | 431 | 412 | 425 | 432 | 466 | 510 | 479 | 387 | 375 | 300 | 300 | 370 | 3 492 | 1 422 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 192 | 227 | 260 | 283 | 259 | 257 | 224 | 307 | 157 | 149 | 124 | 99 | 222 | 3 341 | 1 133 | 236 |
| Depreciation & amort. | −0 | −0 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −28 | −16 | −16 | −16 | −16 | −16 | −16 | −28 |
| EBIT | 0 | 0 | 157 | 192 | 225 | 248 | 224 | 222 | 189 | 272 | 129 | 133 | 108 | 83 | 206 | 3 325 | 1 117 | 208 |
| Net financials | 0 | 0 | −91 | −69 | −66 | −73 | −64 | −59 | −55 | −46 | −41 | −40 | −41 | −41 | −34 | −36 | −4 | 39 |
| Profit before tax | 0 | 0 | 67 | 123 | 158 | 175 | 160 | 163 | 134 | 226 | 87 | 93 | 67 | 42 | 172 | 3 289 | 1 113 | 247 |
| Tax | −0 | −0 | 20 | 36 | 45 | 50 | 45 | 45 | 34 | 55 | 19 | 20 | 15 | 10 | 39 | 725 | 245 | 54 |
| Net profit | 0 | 0 | 47 | 87 | 113 | 125 | 115 | 118 | 100 | 171 | 68 | 73 | 52 | 32 | 133 | 2 564 | 868 | 193 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 942 | 1 971 | 1 983 | 2 024 | 2 055 | 1 943 | 1 917 | 2 010 | 1 927 | 1 985 | 1 964 | 1 945 | 2 079 | 4 872 | 3 076 | 2 154 |
| Equity | — | — | 156 | 243 | 356 | 481 | 596 | 584 | 684 | 855 | 923 | 996 | 1 048 | 1 080 | 813 | 3 377 | 2 245 | 1 438 |
| Long-term debt | 0 | 0 | 1 758 | 1 673 | 1 584 | 1 496 | 1 401 | 1 302 | 1 193 | 1 080 | 980 | 935 | 891 | 845 | 796 | 1 273 | 639 | 517 |
| Short-term debt | 0 | 0 | 28 | 55 | 43 | 48 | 59 | 57 | 40 | 75 | 24 | 54 | 25 | 20 | 470 | 222 | 192 | 199 |
| Total debt | 0 | 0 | 1 786 | 1 728 | 1 627 | 1 544 | 1 459 | 1 359 | 1 233 | 1 155 | 1 004 | 989 | 916 | 865 | 1 266 | 1 495 | 830 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 1999 | — | — |
ØG Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fersum | Deputy Member | 0 companies |
| Øystein Gjellesvik | Chief Executive Officer | 0 companies |
| Dag Dalland | Board of Directors | 0 companies |