| Revenue | NOK 971K | -1% |
| EBITDA | NOK 79K | +196% |
| Net profit | NOK 99K | +394% |
| Total assets | NOK 1,6M | +6% |
| Equity | NOK 1,4M | +8% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 064 | 0 | 4 680 | 0 | 4 897 | 0 | 3 644 | 2 615 | 2 909 | 2 645 | 1 596 | 1 986 | 1 932 | 2 006 | 2 088 | 2 087 | 985 | 971 |
| Staff expenses | −0 | −1 861 | −0 | −2 010 | −0 | −1 563 | −0 | −1 150 | −887 | −966 | −1 015 | −357 | −564 | −538 | −942 | −760 | −1 022 | −558 | −341 |
| EBITDA | 0 | 437 | 0 | 232 | 0 | 622 | 0 | 711 | 488 | 596 | 301 | 317 | 409 | 415 | 127 | 365 | 109 | −83 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −0 | −6 | −0 | −8 | −11 | −18 | −28 | −28 | −27 | −26 | −26 | −21 | −20 | −3 | −0 |
| EBIT | 0 | 437 | 0 | 226 | 0 | 616 | 0 | 703 | 477 | 578 | 273 | 289 | 383 | 389 | 101 | 344 | 89 | −86 | 79 |
| Net financials | 0 | 18 | 0 | 12 | 0 | 18 | 0 | −8 | 34 | 11 | 10 | 11 | 12 | 8 | 2 | 9 | 29 | 47 | 43 |
| Profit before tax | 0 | 455 | 0 | 238 | 0 | 635 | 0 | 695 | 511 | 589 | 283 | 300 | 395 | 397 | 103 | 353 | 118 | −38 | 122 |
| Tax | −0 | 128 | −0 | 68 | −0 | 184 | −0 | 197 | 136 | 150 | 69 | 70 | 87 | 88 | 23 | 78 | 26 | −5 | 24 |
| Net profit | 0 | 327 | 0 | 170 | 0 | 451 | 0 | 498 | 374 | 440 | 214 | 230 | 308 | 309 | 80 | 276 | 92 | −33 | 99 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 266 | — | 1 266 | — | 1 700 | — | 1 768 | 1 683 | 593 | 1 303 | 1 435 | 964 | 1 162 | 1 250 | 1 605 | 1 615 | 1 511 | 1 595 |
| Equity | — | 362 | — | 354 | — | 587 | — | 900 | 875 | 814 | 1 029 | 1 258 | 566 | 875 | 955 | 1 231 | 1 323 | 1 289 | 1 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 5 | 4 | 9 | 12 | 12 | 12 | 11 | 9 | 7 | 5 | 0 | 5 |
| Short-term debt | 0 | 903 | 0 | 911 | 0 | 1 110 | 0 | 863 | 804 | 723 | 263 | 165 | 386 | 275 | 285 | 367 | 288 | 222 | 202 |
| Total debt | 0 | 904 | 0 | 912 | 0 | 1 114 | 0 | 868 | 808 | 732 | 275 | 177 | 398 | 287 | 294 | 374 | 292 | 222 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Nagelsen | Deputy Member | 0 companies |
| Tor Nagelsen | Chairman | 0 companies |