| Revenue | NOK 2,2M | -40% |
| EBITDA | NOK 68K | -90% |
| Net profit | NOK -746K | -1512% |
| Total assets | NOK 7,1M | -4% |
| Equity | NOK 3,3M | -19% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 265 | 3 778 | 3 957 | 3 741 | 2 235 |
| Staff expenses | −654 | −1 293 | −1 463 | −1 211 | −938 |
| EBITDA | 1 065 | 613 | 716 | 698 | 68 |
| Depreciation & amort. | −452 | −485 | −508 | −543 | −606 |
| EBIT | 614 | 128 | 208 | 154 | −538 |
| Net financials | −155 | −199 | −315 | −102 | −209 |
| Profit before tax | 458 | −70 | −107 | 53 | −746 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 458 | −70 | −107 | 53 | −746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 767 | 10 374 | 6 257 | 7 380 | 7 074 |
| Equity | 4 124 | 4 054 | 3 946 | 3 999 | 3 252 |
| Long-term debt | 6 023 | 5 536 | 1 286 | 2 341 | 2 806 |
| Short-term debt | 620 | 784 | 1 026 | 1 040 | 1 016 |
| Total debt | 6 642 | 6 320 | 2 311 | 3 382 | 3 822 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Deputy Member | Deputy Member | 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.22% | 90.22% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Company | 1.97% | 1.97% | 2022 | |
| Company | 1.79% | 1.79% | 2023 | |
| Individual | 0.04% | 0.04% | 2024 | |
| Individual | 0.03% | 0.03% | 2024 | |
| Individual | 0.01% | 0.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Røe Maurset | Deputy Member | 0 companies |
| Audun Solheim | Chief Executive Officer | 0 companies |
| Fredrik Ola Vinsrygg | Board of Directors | 0 companies |
| Frank Ivar Håheim | Board of Directors | 0 companies |
| Sigbjørn Hagen | Board of Directors | 0 companies |
| Anette Kvalsvik | Board of Directors | 0 companies |
| Jan Rune Turøy | Board of Directors | 0 companies |
| Kim Rune Flo | Board of Directors | 0 companies |
| Øyvind Hopland | Board of Directors | 0 companies |