| Revenue | NOK 1,8M | -11% |
| EBITDA | NOK 104K | +23% |
| Net profit | NOK -20K | -777% |
| Total assets | NOK 546K | +1% |
| Equity | NOK 51K | -44% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 780 | 4 621 | 6 065 | 5 396 | 5 500 | 6 131 | 4 065 | 1 723 | 1 718 | 1 207 | 1 186 | 1 029 | 1 083 | 1 041 | 1 079 | 2 047 | 1 827 |
| Staff expenses | −0 | −1 619 | −2 103 | −3 056 | −2 998 | −2 540 | −2 693 | −836 | −626 | −452 | −196 | −512 | −263 | −101 | −320 | −121 | −643 | −792 |
| EBITDA | 0 | 346 | 448 | 346 | 28 | 274 | −182 | 1 626 | −58 | 108 | 145 | −266 | 27 | 255 | 32 | 188 | 84 | 104 |
| Depreciation & amort. | −0 | −224 | −250 | −298 | −331 | −284 | −156 | −17 | −7 | −60 | −96 | −39 | −39 | −56 | −71 | −71 | −71 | −79 |
| EBIT | 0 | 122 | 198 | 48 | −303 | −10 | −337 | 1 610 | −66 | 48 | 49 | −305 | −12 | 199 | −39 | 117 | 13 | 25 |
| Net financials | 0 | −69 | −46 | −97 | −43 | −41 | −53 | −155 | −1 | −2 | −10 | −11 | −9 | −18 | −19 | −16 | −16 | −45 |
| Profit before tax | 0 | 53 | 152 | −49 | −346 | −52 | −390 | 1 455 | −66 | 46 | 39 | −316 | −21 | 180 | −59 | 101 | −2 | −20 |
| Tax | −0 | 20 | 45 | −12 | −94 | −14 | −93 | 394 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 33 | 108 | −37 | −253 | −38 | −298 | 1 061 | −80 | 46 | 39 | −316 | −21 | 180 | −59 | 101 | −2 | −20 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 030 | 1 327 | 1 346 | 1 243 | 1 202 | 1 438 | 898 | 653 | 1 087 | 798 | 555 | 399 | 822 | 661 | 692 | 542 | 546 |
| Equity | — | −174 | −66 | −104 | −356 | −394 | −592 | 469 | 389 | 435 | 474 | 158 | 137 | 317 | 233 | 304 | 91 | 51 |
| Long-term debt | 0 | 457 | 361 | 348 | 271 | 242 | 0 | 0 | 0 | 281 | 217 | 130 | 98 | 349 | 301 | 259 | 209 | 330 |
| Short-term debt | 0 | 747 | 1 032 | 1 101 | 1 329 | 1 355 | 2 030 | 429 | 264 | 371 | 106 | 267 | 164 | 156 | 128 | 129 | 241 | 165 |
| Total debt | 0 | 1 204 | 1 394 | 1 449 | 1 600 | 1 597 | 2 030 | 429 | 264 | 652 | 324 | 397 | 262 | 505 | 428 | 388 | 450 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Holten | Deputy Member | 0 companies |
| Roy-Einar Fjeld | Chairman | 0 companies |