| Revenue | NOK 453K | +26% |
| EBITDA | NOK 296K | +8% |
| Net profit | NOK 180K | +40% |
| Total assets | NOK 1M | +39% |
| Equity | NOK 688K | +35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 700 | 721 | 636 | 640 | 723 | 736 | 648 | 659 | 899 | 874 | 759 | 587 | 349 | 470 | 360 | 453 |
| Staff expenses | −506 | −439 | −496 | −476 | −459 | −507 | −487 | −575 | −549 | −535 | −572 | −595 | −548 | −139 | 1 | −10 | −16 |
| EBITDA | 117 | 192 | 155 | 88 | 103 | 148 | 190 | −6 | 50 | 326 | 258 | 138 | 4 | 157 | 391 | 273 | 296 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −41 | −41 | −41 | −100 | −60 |
| EBIT | 117 | 192 | 155 | 88 | 103 | 148 | 190 | −6 | 50 | 326 | 258 | 124 | −37 | 116 | 350 | 173 | 236 |
| Net financials | −64 | −125 | 2 | 1 | 0 | 0 | −3 | −147 | −200 | −158 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 53 | 67 | 156 | 90 | 103 | 148 | 187 | −153 | −150 | 168 | 258 | 124 | −37 | 116 | 350 | 174 | 237 |
| Tax | 35 | 53 | 44 | 25 | 29 | 42 | 51 | −1 | 12 | 78 | 59 | 12 | −11 | 25 | 77 | 45 | 57 |
| Net profit | 18 | 14 | 112 | 65 | 74 | 107 | 136 | −152 | −162 | 90 | 199 | 113 | −26 | 92 | 273 | 128 | 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 762 | 722 | 440 | 713 | 708 | 655 | 809 | 634 | 924 | 720 | 926 | 1 027 | 1 184 | 1 025 | 740 | 1 028 |
| Equity | 165 | 180 | 292 | 226 | 300 | 407 | 344 | 192 | 30 | 119 | 318 | 431 | 405 | 107 | 380 | 508 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 20 | 23 | 23 | 23 | 23 |
| Short-term debt | 740 | 582 | 431 | 214 | 412 | 301 | 312 | 617 | 605 | 805 | 402 | 480 | 602 | 1 054 | 622 | 209 | 317 |
| Total debt | 740 | 582 | 431 | 214 | 412 | 301 | 312 | 617 | 605 | 805 | 402 | 495 | 622 | 1 077 | 646 | 232 | 340 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alnes | Chairman | 0 companies |