| Revenue | NOK 92M | +23% |
| EBITDA | NOK -5,4M | +56% |
| Net profit | NOK -4,4M | +53% |
| Total assets | NOK 37,1M | +28% |
| Equity | NOK 12,1M | +0% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 114 510 | 111 144 | 91 451 | 97 218 | 104 915 | 109 048 | 86 336 | 81 274 | 81 477 | 59 131 | 58 394 | 66 362 | 72 037 | 77 702 | 73 157 | 73 196 | 74 936 | 92 022 |
| Staff expenses | −0 | −75 974 | −79 474 | −50 603 | −45 496 | −47 060 | −55 459 | −56 814 | −57 448 | −57 028 | −34 839 | −31 458 | −33 719 | −36 728 | −34 314 | −33 795 | −37 094 | −43 833 | −44 631 |
| EBITDA | 0 | −5 266 | −16 525 | 1 141 | 6 958 | 10 391 | 13 997 | 5 270 | 964 | −5 913 | 4 113 | 2 331 | 4 074 | 921 | 5 664 | 3 351 | 2 861 | −12 388 | −5 421 |
| Depreciation & amort. | −0 | −3 646 | −3 792 | −691 | −404 | −334 | −457 | −662 | −616 | −528 | −336 | −174 | −227 | −255 | −186 | −109 | −107 | −79 | −94 |
| EBIT | 0 | −8 913 | −20 317 | 450 | 6 554 | 10 057 | 13 540 | 4 609 | 347 | −6 441 | 3 777 | 2 157 | 3 847 | 666 | 5 478 | 3 243 | 2 754 | −12 467 | −5 515 |
| Net financials | 0 | −2 071 | −11 281 | 1 202 | 1 690 | −76 | −9 | 13 | 1 671 | 269 | 95 | 65 | 144 | 307 | 32 | 182 | 680 | 488 | −134 |
| Profit before tax | 0 | −10 983 | −31 597 | 1 653 | 8 244 | 9 981 | 13 531 | 4 621 | 2 018 | −6 172 | 3 872 | 2 222 | 3 991 | 972 | 5 510 | 3 425 | 3 434 | −11 979 | −5 649 |
| Tax | −0 | −1 399 | −5 447 | −492 | 2 082 | 3 389 | 3 812 | 1 297 | 542 | −1 465 | 945 | 493 | 894 | 194 | 1 219 | 759 | 763 | −2 629 | −1 233 |
| Net profit | 0 | −9 584 | −26 150 | 2 145 | 6 162 | 6 592 | 9 719 | 3 324 | 1 476 | −4 707 | 2 928 | 1 729 | 3 096 | 778 | 4 291 | 2 665 | 2 671 | −9 350 | −4 417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 80 538 | 61 108 | 53 580 | 47 882 | 47 725 | 55 974 | 36 789 | 35 595 | 30 623 | 23 839 | 28 688 | 32 286 | 33 789 | 32 961 | 28 419 | 31 408 | 29 121 | 37 137 |
| Equity | — | 6 903 | 13 584 | 15 728 | 19 724 | 14 587 | 24 306 | 13 606 | 13 524 | 8 817 | 11 744 | 13 473 | 13 880 | 12 097 | 12 077 | 12 107 | 12 108 | 12 148 | 12 133 |
| Long-term debt | 0 | 20 539 | 8 716 | 6 775 | 2 524 | 940 | 789 | 711 | 676 | 0 | 156 | 649 | 785 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 53 096 | 38 809 | 31 077 | 25 634 | 32 198 | 30 879 | 22 473 | 21 395 | 21 807 | 11 939 | 14 566 | 17 622 | 21 692 | 20 884 | 16 313 | 19 300 | 16 973 | 25 004 |
| Total debt | 0 | 73 635 | 47 525 | 37 852 | 28 158 | 33 137 | 31 668 | 23 183 | 22 072 | 21 807 | 12 095 | 15 215 | 18 406 | 21 692 | 20 884 | 16 313 | 19 300 | 16 973 | 25 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teleplan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Elisabeth Blomberg | Chief Executive Officer | 0 companies |
| Jan Haakon Gulbrandsen | Chief Executive Officer | 0 companies |
| Carl-Axel Hagen | Chief Executive Officer | 0 companies |
| Espen Valdar Longem | Board of Directors | 0 companies |
| Jyoti Sharma | Board of Directors | 0 companies |
| Linda Sienna Brækken | Board of Directors | 0 companies |
| Eirik Ravninger | Board of Directors | 0 companies |
| Marie Valdar Longem | Board of Directors | 0 companies |
| Jørn Arve Longem | Board of Directors | 0 companies |
| John Nyheim | Chairman | 0 companies |
| Carl Christian Welhaven | Board of Directors | 0 companies |