| Revenue | NOK 32,1M | +1% |
| EBITDA | NOK 152K | -41% |
| Net profit | NOK -91K | -466% |
| Total assets | NOK 15,8M | -7% |
| Equity | NOK 7,8M | -1% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 114 | 29 007 | 27 855 | 31 622 | 32 052 |
| Staff expenses | −14 100 | −13 784 | −13 128 | −13 744 | −15 383 |
| EBITDA | −515 | 1 247 | 821 | 257 | 152 |
| Depreciation & amort. | −174 | −198 | −216 | −240 | −212 |
| EBIT | −688 | 1 050 | 605 | 17 | −61 |
| Net financials | 16 | −44 | −37 | −34 | −52 |
| Profit before tax | −672 | 1 006 | 568 | −16 | −113 |
| Tax | −148 | 225 | 130 | −0 | −21 |
| Net profit | −524 | 781 | 438 | −16 | −91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 881 | 16 399 | 13 414 | 16 970 | 15 765 |
| Equity | 9 676 | 7 457 | 7 895 | 7 879 | 7 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 733 |
| Short-term debt | 4 205 | 8 942 | 5 518 | 9 091 | 7 244 |
| Total debt | 4 205 | 8 942 | 5 518 | 9 091 | 7 977 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Refseth | Board of Directors | 0 companies |
| Morten Fallan Engen | Board of Directors | 0 companies |
| Frank Løhre | Chairman | 0 companies |
| Stein Løhre | Board of Directors | 0 companies |
| Stian Frisvold Løhre | Board of Directors | 0 companies |
| Oddgeir Gyløien | Board of Directors | 0 companies |