| Revenue | NOK 1,6M | -37% |
| EBITDA | NOK 845K | -59% |
| Net profit | NOK -119K | -114% |
| Total assets | NOK 12,8M | -6% |
| Equity | NOK 4,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 068 | 1 103 | 1 455 | 1 768 | 1 599 | 1 716 | 1 747 | 1 732 | 1 690 | 1 788 | 1 790 | 1 946 | 2 055 | 2 502 | 1 588 |
| Staff expenses | −0 | −0 | −0 | −0 | −14 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | −19 | 757 | 828 | 1 230 | 999 | 1 111 | 1 127 | 1 586 | 1 584 | 1 401 | 1 548 | 1 509 | 1 641 | 1 648 | 2 080 | 845 |
| Depreciation & amort. | −0 | −0 | −283 | −283 | −354 | −0 | −0 | −0 | −452 | −452 | −448 | −443 | −443 | −442 | −452 | −504 | −528 |
| EBIT | −61 | −19 | 474 | 545 | 875 | 999 | 1 111 | 1 127 | 1 134 | 1 132 | 954 | 1 105 | 1 066 | 1 199 | 1 195 | 1 577 | 317 |
| Net financials | −102 | 0 | −397 | −400 | −556 | −699 | −608 | −538 | −479 | −282 | −986 | −273 | −213 | −169 | −297 | −476 | −470 |
| Profit before tax | −163 | −19 | 77 | 144 | 320 | 300 | 503 | 589 | 655 | 851 | −32 | 832 | 853 | 1 030 | 899 | 1 100 | −153 |
| Tax | −46 | −5 | 22 | 40 | 90 | 75 | 136 | 137 | 152 | 193 | 146 | 183 | 188 | 227 | 198 | 242 | −33 |
| Net profit | −118 | −14 | 56 | 104 | 230 | 225 | 367 | 452 | 502 | 658 | −178 | 649 | 665 | 803 | 700 | 858 | −119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 601 | 7 886 | 8 121 | 12 572 | 12 194 | 12 029 | 11 984 | 11 723 | 11 721 | 10 523 | 10 335 | 10 307 | 11 205 | 13 838 | 13 690 | 12 814 |
| Equity | 130 | 116 | 367 | 471 | 701 | 927 | 1 694 | 2 146 | 2 649 | 3 107 | 2 729 | 3 178 | 3 543 | 4 046 | 4 446 | 5 005 | 4 885 |
| Long-term debt | 514 | 485 | 7 376 | 7 055 | 11 215 | 10 743 | 9 951 | 9 431 | 8 768 | 8 048 | 7 313 | 6 619 | 6 160 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 142 | 594 | 655 | 525 | 384 | 406 | 306 | 566 | 480 | 538 | 603 | 637 | 975 | 853 | 561 |
| Total debt | 514 | 485 | 7 519 | 7 649 | 11 870 | 11 267 | 10 335 | 9 838 | 9 074 | 8 614 | 7 794 | 7 157 | 6 764 | 7 159 | 9 392 | 8 685 | 7 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
WE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Hasund | Chief Executive Officer | 0 companies |
| Wenche Edvardsen | Deputy Member | 0 companies |
| Halbjørn Sundgot | Chairman | 0 companies |