| Revenue | NOK 3,6M | +16% |
| EBITDA | NOK 1,9M | +88% |
| Net profit | NOK 568K | +669% |
| Total assets | NOK 16,2M | -12% |
| Equity | NOK 8,7M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 951 | 907 | 1 307 | 1 889 | 1 710 | 1 570 | 2 342 | 2 508 | 1 778 | 2 255 | 2 872 | 3 182 | 2 676 | 2 961 | 3 134 | 3 620 |
| Staff expenses | 62 | −0 | −251 | −277 | −277 | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 582 | 285 | −319 | 339 | 582 | 256 | −19 | −193 | 468 | −313 | 839 | 1 569 | 1 829 | 1 215 | 1 397 | 987 | 1 857 |
| Depreciation & amort. | −301 | −301 | −200 | −196 | −194 | −377 | −431 | −447 | −445 | −447 | −690 | −767 | −752 | −751 | −751 | −751 | −766 |
| EBIT | 281 | −15 | −519 | 143 | 389 | −121 | −450 | −640 | 23 | −761 | 149 | 802 | 1 077 | 464 | 646 | 235 | 1 091 |
| Net financials | −374 | −387 | −502 | −306 | −676 | −505 | 516 | 678 | 370 | 337 | 357 | 385 | −254 | −158 | −279 | −363 | −362 |
| Profit before tax | −92 | −402 | −1 021 | −163 | −288 | −627 | −966 | −1 318 | −347 | −1 097 | −207 | 417 | 823 | 306 | 367 | −128 | 729 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −3 136 | −527 | −173 | −351 | −135 | 92 | 149 | 67 | 81 | −28 | 160 |
| Net profit | −92 | −402 | −1 021 | −163 | −288 | −627 | 2 170 | −792 | −174 | −746 | −72 | 325 | 674 | 238 | 286 | −100 | 568 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 819 | 10 740 | 11 869 | 18 909 | 19 434 | 18 894 | 39 790 | 26 528 | 25 337 | 26 344 | 24 523 | 25 040 | 21 497 | 20 156 | 17 834 | 18 518 | 16 207 |
| Equity | — | — | — | −8 476 | −8 763 | −9 390 | 7 661 | 7 790 | 7 833 | 8 033 | 8 077 | 7 915 | 8 380 | 8 164 | 8 227 | 8 491 | 8 741 |
| Long-term debt | 14 656 | 0 | 0 | 0 | 24 009 | 24 146 | 30 428 | 18 209 | 17 238 | 17 248 | 16 268 | 16 500 | 12 718 | 11 315 | 9 132 | 9 763 | 6 692 |
| Short-term debt | 3 053 | 3 375 | 3 675 | 4 116 | 4 188 | 4 138 | 1 701 | 529 | 266 | 1 063 | 178 | 624 | 399 | 677 | 475 | 264 | 773 |
| Total debt | 17 709 | 18 032 | 20 181 | 27 385 | 28 197 | 28 284 | 32 129 | 18 738 | 17 504 | 18 310 | 16 446 | 17 125 | 13 117 | 11 992 | 9 607 | 10 027 | 7 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wigdis Rokseth Fastvold | Chief Executive Officer | 0 companies |
| Anja Paulseth Dyrberg | Board of Directors | 0 companies |
| Gjert Brun | Chairman | 0 companies |
| Christian Gerhard Schøning | Board of Directors | 0 companies |
| Espen Vågen Bjørsnøs | Board of Directors | 0 companies |