| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -11% |
| Net profit | NOK 148K | -5% |
| Total assets | NOK 963K | +19% |
| Equity | NOK 870K | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −12 | −11 | −10 | −6 | −4 | −4 | −4 | −4 | −5 | −5 | −6 | −6 | −5 | −6 | −6 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −12 | −11 | −10 | −6 | −4 | −4 | −4 | −4 | −5 | −5 | −6 | −6 | −5 | −6 | −6 | −6 |
| Net financials | 91 | 13 | 12 | −96 | −83 | −94 | −108 | −129 | 305 | 77 | −42 | 98 | 174 | 63 | −90 | 161 | 154 |
| Profit before tax | 81 | 2 | 1 | −106 | −89 | −99 | −112 | −133 | 301 | 72 | −47 | 92 | 168 | 58 | −95 | 156 | 148 |
| Tax | 21 | 1 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 60 | 1 | 0 | −106 | −89 | −99 | −112 | −133 | 301 | 72 | −47 | 92 | 168 | 58 | −95 | 156 | 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 683 | 558 | 558 | 451 | 362 | 263 | 151 | 83 | 389 | 466 | 405 | 501 | 675 | 738 | 648 | 809 | 963 |
| Equity | 556 | 557 | 558 | 451 | 362 | 263 | 151 | 18 | 319 | 391 | 344 | 436 | 604 | 661 | 566 | 722 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 1 | 0 | 0 | 0 | 0 | 0 | 65 | 70 | 75 | 61 | 66 | 71 | 76 | 82 | 87 | 94 |
| Total debt | 1 127 | 1 | 0 | 0 | 0 | 0 | 0 | 65 | 70 | 75 | 61 | 66 | 71 | 76 | 82 | 87 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 1999 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Christian Must | Deputy Member | 0 companies |
| Erik Must | Chief Executive Officer | 0 companies |