| Revenue | NOK 110K | -34% |
| EBITDA | NOK -70K | -183% |
| Net profit | NOK 134K | +386% |
| Total assets | NOK 2M | -6% |
| Equity | NOK 1,7M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 501 | 349 | 885 | 776 | 545 | 772 | 543 | 578 | 2 318 | 315 | 415 | 83 | 75 | 138 | 461 | 167 | 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 365 | −19 | 322 | 194 | 70 | 101 | 236 | 1 820 | −14 | 104 | 2 | 20 | 14 | 7 | 84 | −70 |
| Depreciation & amort. | −7 | −4 | −3 | −3 | −3 | −7 | −6 | −22 | −22 | −22 | −22 | −22 | −22 | −83 | −15 | −15 | −15 |
| EBIT | 46 | 361 | −22 | 319 | 191 | 63 | 95 | 214 | 1 798 | −36 | 82 | −20 | −2 | −69 | −9 | 68 | −85 |
| Net financials | 13 | 8 | 55 | 134 | 52 | 152 | −9 | 146 | 100 | 224 | −3 | −8 | 0 | −1 | 509 | −33 | 200 |
| Profit before tax | 59 | 370 | 33 | 454 | 243 | 215 | 87 | 361 | 1 898 | 188 | 80 | −27 | −2 | −69 | 500 | 35 | 115 |
| Tax | 168 | 7 | 121 | 91 | −0 | −0 | −0 | −24 | 476 | −5 | 19 | −6 | −1 | −15 | 1 | 8 | −19 |
| Net profit | −109 | 363 | −88 | 362 | 243 | 215 | 87 | 385 | 1 422 | 194 | 60 | −22 | −2 | −54 | 499 | 28 | 134 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 597 | 455 | 840 | 847 | 717 | 746 | 1 072 | 2 952 | 3 330 | 2 616 | 2 467 | 2 477 | 2 759 | 2 873 | 2 163 | 2 027 |
| Equity | 147 | 510 | 297 | 459 | 702 | 517 | 603 | 888 | 2 310 | 2 504 | 2 414 | 2 392 | 2 390 | 2 336 | 2 435 | 2 003 | 1 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 0 | 0 |
| Short-term debt | 596 | 88 | 158 | 381 | 145 | 200 | 142 | 184 | 642 | 826 | 202 | 75 | 87 | 24 | 38 | 160 | 311 |
| Total debt | 596 | 88 | 158 | 381 | 145 | 200 | 142 | 184 | 642 | 826 | 202 | 75 | 87 | 424 | 438 | 160 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Preber Ettesvoll | Deputy Member | 0 companies |
| Paul Nicholay Fagersand | Chairman | 0 companies |