| Revenue | NOK 0 | — |
| EBITDA | NOK -172K | -247% |
| Net profit | NOK -179K | +93% |
| Total assets | NOK 1,8M | -6% |
| Equity | NOK -747K | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 403 | 2 267 | 3 886 | 2 757 | 2 768 | 1 701 | 2 285 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −308 | −897 | −927 | −1 045 | −961 | −1 102 | −730 | −122 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 043 | 1 258 | 2 181 | 1 480 | 1 308 | 349 | 296 | −208 | −103 | −129 | −62 | −189 | −50 | −80 | −90 | −50 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 043 | 1 258 | 2 181 | 1 480 | 1 308 | 349 | 296 | −208 | −103 | −129 | −62 | −189 | −50 | −80 | −90 | −50 | −172 |
| Net financials | 24 | 60 | 142 | 157 | 115 | 93 | 905 | 7 | −5 842 | 495 | −7 | −13 | −282 | −0 | 9 | −2 688 | −8 |
| Profit before tax | 1 067 | 1 319 | 2 323 | 1 637 | 1 423 | 442 | 1 201 | −201 | −5 945 | 366 | −68 | −203 | −333 | −80 | −81 | −2 738 | −179 |
| Tax | 308 | 365 | 602 | 417 | 382 | 92 | 89 | −47 | −1 | 25 | 17 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 759 | 954 | 1 721 | 1 221 | 1 041 | 351 | 1 112 | −154 | −5 944 | 341 | −85 | −203 | −333 | −80 | −81 | −2 738 | −179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 368 | 3 170 | 5 404 | 5 820 | 6 929 | 7 002 | 7 942 | 7 783 | 2 215 | 1 968 | 2 609 | 3 192 | 2 824 | 2 744 | 2 693 | 1 952 | 1 835 |
| Equity | 1 431 | 2 185 | 3 706 | 4 927 | 5 968 | 6 319 | 7 209 | 7 055 | 1 111 | 1 452 | 1 367 | 2 664 | 2 331 | 2 251 | 2 170 | −568 | −747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 1 239 | 489 | 492 | 492 | 492 | 2 492 | 2 492 |
| Short-term debt | 936 | 985 | 1 697 | 893 | 961 | 683 | 726 | 728 | 1 104 | 516 | 3 | 38 | 0 | 0 | 31 | 27 | 90 |
| Total debt | 936 | 985 | 1 697 | 893 | 961 | 683 | 733 | 728 | 1 104 | 516 | 1 242 | 528 | 492 | 493 | 523 | 2 519 | 2 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmi Invest As | Company | 10.0% | 10.0% | 2024 |
Jis Invest As | Company | 10.0% | 10.0% | 2024 |
Amarillo As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Sirus Skjåk-Bræk | Chief Executive Officer | 0 companies |
| Helene Skjåk-Bræk | Board of Directors | 0 companies |
| Svein Roar Elvemo | Board of Directors | 0 companies |