| Revenue | NOK 412K | -90% |
| EBITDA | NOK -253K | -106% |
| Net profit | NOK -78K | -102% |
| Total assets | NOK 4,2M | -36% |
| Equity | NOK 2,9M | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 256 | 159 | 143 | 276 | 331 | 322 | 269 | 264 | 317 | 409 | 564 | 681 | 4 329 | 412 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 144 | 32 | 24 | 127 | 175 | 123 | 118 | −8 | 136 | 108 | 273 | 409 | 4 082 | −253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 138 | 26 | 18 | 121 | 169 | 117 | 112 | −14 | 130 | 102 | 267 | 403 | 4 076 | −259 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5 | −5 | −5 | −2 | 0 | 3 | 237 | 1 685 | 18 | 8 | 23 | 47 | 57 | 160 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 143 | 21 | 13 | 119 | 169 | 120 | 350 | 1 671 | 148 | 109 | 290 | 449 | 4 133 | −99 |
| Tax | −0 | −0 | −0 | −0 | −0 | −5 | −3 | 3 | 32 | 42 | 29 | 80 | 8 | 34 | 25 | 64 | 100 | 905 | −21 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 148 | 24 | 9 | 88 | 127 | 91 | 269 | 1 663 | 114 | 84 | 226 | 349 | 3 228 | −78 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 4 227 | 3 629 | 3 206 | 3 046 | 3 143 | 3 239 | 3 471 | 4 679 | 4 667 | 4 144 | 2 857 | 2 964 | 6 555 | 4 216 |
| Equity | — | — | — | — | — | 3 098 | 2 772 | 2 335 | 1 729 | 1 310 | 1 401 | 1 652 | 2 316 | 2 430 | 2 214 | 2 140 | 2 089 | 3 316 | 2 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 445 | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 684 | 361 | 455 | 763 | 659 | 116 | 120 | 676 | 50 | 443 | 430 | 588 | 2 282 | 457 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 129 | 857 | 871 | 1 318 | 1 834 | 1 838 | 1 818 | 2 364 | 2 238 | 1 930 | 718 | 875 | 3 238 | 1 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mårvik Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Marit Alseth | Deputy Member | 0 companies |
| Johannes Alseth | Chairman | 0 companies |