| Revenue | NOK 1,1M | +10% |
| EBITDA | NOK 335K | +91% |
| Net profit | NOK 199K | -3% |
| Total assets | NOK 2,5M | +1% |
| Equity | NOK 2,3M | +10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 272 | 371 | 517 | 696 | 815 | 720 | 360 | 623 | 671 | 934 | 887 | 898 | 910 | 917 | 972 | 1 065 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −464 | −240 |
| EBITDA | 108 | 106 | 256 | 396 | 551 | 574 | 531 | 286 | 417 | 313 | 818 | 505 | 668 | 696 | 680 | 175 | 335 |
| Depreciation & amort. | −7 | −6 | −6 | −0 | −6 | −5 | −16 | −12 | −12 | −12 | −5 | −2 | −2 | −2 | −119 | −80 | −80 |
| EBIT | 101 | 100 | 250 | 396 | 546 | 569 | 515 | 274 | 405 | 301 | 813 | 503 | 666 | 694 | 560 | 95 | 254 |
| Net financials | −10 | −7 | 0 | −0 | −2 | 3 | 37 | −85 | 26 | 34 | −74 | 0 | −0 | −1 | −0 | 142 | −3 |
| Profit before tax | 92 | 92 | 250 | 395 | 544 | 572 | 552 | 189 | 430 | 335 | 739 | 503 | 666 | 693 | 560 | 237 | 252 |
| Tax | 26 | 26 | 70 | 109 | 154 | 160 | 150 | 51 | 108 | 81 | 168 | 156 | 155 | 157 | 123 | 32 | 53 |
| Net profit | 66 | 67 | 180 | 286 | 389 | 412 | 402 | 137 | 322 | 254 | 571 | 348 | 511 | 536 | 437 | 205 | 199 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 653 | 693 | 1 105 | 1 433 | 1 561 | 1 642 | 783 | 1 192 | 1 263 | 1 857 | 1 042 | 1 190 | 1 637 | 2 230 | 2 457 | 2 484 |
| Equity | 328 | 395 | 575 | 861 | 1 250 | 1 362 | 1 464 | 501 | 823 | 1 077 | 484 | 403 | 914 | 1 450 | 1 887 | 2 092 | 2 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 7 |
| Short-term debt | 403 | 258 | 118 | 244 | 182 | 199 | 178 | 52 | 139 | 185 | 1 373 | 639 | 277 | 187 | 340 | 358 | 186 |
| Total debt | 403 | 258 | 118 | 244 | 182 | 199 | 178 | 282 | 369 | 185 | 1 373 | 639 | 277 | 187 | 343 | 366 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øivind Johansen Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Aarset Jansson | Chief Executive Officer | 0 companies |
| Erik Alexander Jansson | Board of Directors | 0 companies |
| Siri Aarset Johansen | Board of Directors | 0 companies |
| Martin Bokerød Hansen | Chairman | 0 companies |