| Revenue | NOK 376K | +32% |
| EBITDA | NOK 130K | +1360% |
| Net profit | NOK 53K | +163% |
| Total assets | NOK 1,1M | +0% |
| Equity | NOK -1,8M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 | 375 | 322 | 286 | 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 162 | −57 | 139 | 9 | 130 |
| Depreciation & amort. | −117 | −77 | −77 | −77 | −77 |
| EBIT | 45 | −133 | 62 | −68 | 53 |
| Net financials | 9 | −6 | −0 | −14 | −0 |
| Profit before tax | 54 | −139 | 62 | −82 | 53 |
| Tax | −0 | −0 | −0 | 2 | −0 |
| Net profit | 54 | −139 | 62 | −84 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 296 | 1 263 | 1 136 | 1 067 | 1 069 |
| Equity | −1 694 | −1 833 | −1 771 | −1 855 | −1 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 792 |
| Short-term debt | 2 990 | 3 096 | 2 908 | 2 922 | 77 |
| Total debt | 2 990 | 3 096 | 2 908 | 2 922 | 2 869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 1999 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Willy Oddekalv | Chief Executive Officer | 0 companies |
| Ruben Mjelde Oddekalv | Chief Executive Officer | 0 companies |
| Ørjan Holm | Board of Directors | 0 companies |