| Revenue | NOK 300K | +0% |
| EBITDA | NOK -3,3M | +13% |
| Net profit | NOK 1,4M | +286% |
| Total assets | NOK 650,7M | +3% |
| Equity | NOK 534,1M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 206 447 | 2 233 702 | 2 218 257 | 750 | 750 | 175 838 | 501 | 50 734 | 250 | 250 | 250 | 300 | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −546 609 | −567 242 | −590 183 | −5 929 | −3 258 | −11 170 | 863 | −4 204 | −3 491 | −3 587 | −4 203 | −3 930 | −3 906 | 2 001 | 1 299 | −1 931 | −2 006 |
| EBITDA | 189 440 | 217 801 | 57 839 | −11 607 | −4 722 | 161 591 | −199 | 43 937 | −4 626 | −6 613 | −5 078 | −5 013 | −4 617 | 1 264 | −30 132 | −3 805 | −3 321 |
| Depreciation & amort. | −128 607 | −141 238 | −138 751 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 833 | 76 563 | −80 912 | −11 607 | −4 722 | 161 591 | −199 | 43 937 | −4 626 | −6 613 | −5 078 | −5 013 | −4 617 | 1 264 | −30 132 | −3 805 | −3 321 |
| Net financials | −114 420 | −26 256 | −25 629 | −122 994 | −1 632 | 23 212 | 86 662 | 5 356 | 4 931 | 16 288 | 83 807 | 126 475 | 4 773 | 2 597 | 3 100 | 4 272 | 5 123 |
| Profit before tax | −53 587 | 50 307 | −106 541 | −134 601 | −6 354 | 184 803 | 86 463 | 49 293 | 305 | 9 675 | 78 729 | 121 462 | 156 | 3 861 | −27 032 | 467 | 1 802 |
| Tax | −2 215 | 24 194 | −32 449 | 599 | 3 732 | 4 887 | 22 713 | 1 109 | −304 | −418 | −994 | 384 | 35 | 850 | 665 | 103 | 396 |
| Net profit | −46 452 | 26 113 | −74 092 | −135 200 | −10 086 | 179 916 | 63 750 | 48 184 | 609 | 10 093 | 79 723 | 121 078 | 121 | 3 011 | −27 697 | 364 | 1 406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 672 631 | 2 304 313 | 2 212 176 | 727 182 | 586 730 | 890 893 | 944 552 | 631 896 | 621 661 | 641 381 | 638 042 | 574 312 | 722 607 | 569 676 | 628 306 | 629 906 | 650 690 |
| Equity | 806 302 | 750 227 | 672 393 | 526 322 | 506 173 | 681 407 | 701 797 | 567 265 | 560 874 | 576 081 | 585 804 | 556 882 | 557 002 | 560 013 | 532 316 | 532 680 | 534 085 |
| Long-term debt | 958 044 | 730 374 | 594 970 | 0 | 0 | 148 270 | 153 253 | 35 000 | 35 000 | 41 015 | 0 | 0 | 0 | 0 | 0 | 22 917 | 14 583 |
| Short-term debt | 880 095 | 789 575 | 911 764 | 180 771 | 61 811 | 39 757 | 73 729 | 13 766 | 10 319 | 9 216 | 37 616 | 2 902 | 150 866 | 902 | 92 260 | 70 374 | 96 526 |
| Total debt | 1 838 139 | 1 519 949 | 1 506 734 | 180 771 | 61 811 | 188 027 | 226 982 | 48 766 | 45 319 | 50 231 | 37 616 | 2 902 | 150 866 | 902 | 92 260 | 93 291 | 111 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygg Invest As | Company | 41.5% | 41.5% | 2024 |
Follum Invest As | Company | 19.6% | 19.6% | 2024 |
Gunerius Invest As | Company | 17.0% | 17.0% | 2024 |
Lydia As | Company | 17.0% | 17.0% | 2024 |
Boen Invest As | Company | 8.6% | 8.6% | 2022 |
Boen Foss Invest As | Company | 8.3% | 8.3% | 2022 |
Anholttoppen Invest As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Hals | Chief Executive Officer | 0 companies |
| Jens Richard Andersen | Board of Directors | 0 companies |
| Bjørn Henrik Rasmussen | Chairman | 0 companies |
| Alvin Kristian Rosvoll | Board of Directors | 0 companies |
| Jon Martin Bjørgum | Board of Directors | 0 companies |
| Lars Pettersen | Board of Directors | 0 companies |
| John Gordon Bernander | Board of Directors | 0 companies |