| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | — |
| Net profit | NOK -2K | -104% |
| Total assets | NOK 6,9M | +8% |
| Equity | NOK 189K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −151 | −17 | −14 | −27 | −12 | −12 | −12 | −16 | −7 | 0 | 0 | 0 | 0 | 0 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −151 | −17 | −14 | −27 | −12 | −12 | −12 | −16 | −7 | 0 | 0 | 0 | 0 | 0 | −2 |
| Net financials | −144 | −2 410 | 78 | −6 | 281 | 1 | 0 | 0 | 0 | 0 | −17 | −38 | −0 | −220 | 60 | 0 |
| Profit before tax | −170 | −2 561 | 61 | −20 | 254 | −11 | −12 | −12 | −16 | −7 | −17 | −38 | −0 | −220 | 60 | −2 |
| Tax | 0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −170 | −2 555 | 61 | −20 | 254 | −11 | −12 | −12 | −16 | −7 | −17 | −38 | −0 | −220 | 60 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 221 | 666 | 514 | 494 | 630 | 603 | 592 | 580 | 563 | 556 | 1 723 | 6 239 | 6 339 | 6 339 | 6 399 | 6 896 |
| Equity | 2 890 | 335 | 396 | 376 | 630 | 603 | 592 | 580 | 563 | 556 | 539 | 501 | 501 | 131 | 191 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 184 | 5 738 | 5 838 | 6 208 | 6 208 | 6 208 |
| Short-term debt | 331 | 331 | 118 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Total debt | 331 | 331 | 118 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 1 184 | 5 738 | 5 838 | 6 208 | 6 208 | 6 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malica As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Bjørn Gjerde | Deputy Member | 0 companies |
| Tor Andersen | Chairman | 0 companies |