| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +40% |
| Net profit | NOK -398K | -3% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK -5,2M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 66 | 45 | 42 | 45 | 51 | 50 | 53 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −118 | −64 | −125 | −283 | −168 | −105 | 21 | 10 | −33 | −377 | −14 | −28 | −64 | −40 | −37 | −32 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −118 | −64 | −125 | −283 | −168 | −105 | 21 | 10 | −33 | −377 | −14 | −28 | −64 | −40 | −37 | −32 | −19 |
| Net financials | 0 | −295 | 0 | −1 151 | 242 | 479 | −355 | −376 | −445 | −1 905 | −465 | −273 | −286 | 2 431 | −321 | −340 | −356 | −379 |
| Profit before tax | 0 | −413 | −64 | −1 276 | −41 | 310 | −461 | −355 | −435 | −1 938 | −842 | −287 | −314 | 2 366 | −361 | −377 | −388 | −398 |
| Tax | −0 | −116 | −18 | −357 | −11 | 87 | −109 | −96 | −63 | 687 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −297 | −46 | −918 | −29 | 223 | −351 | −259 | −373 | −2 625 | −842 | −287 | −314 | 2 366 | −361 | −377 | −388 | −398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 505 | 11 923 | 18 561 | 21 536 | 13 640 | 15 135 | 16 455 | 16 136 | 14 804 | 2 | 27 | 27 | 2 735 | 2 736 | 2 736 | 2 735 | 2 817 |
| Equity | — | −198 | −244 | −1 162 | −1 192 | −969 | −1 320 | −1 579 | −1 952 | −4 577 | −5 419 | −5 706 | −6 020 | −3 654 | −4 016 | −4 392 | −4 780 | −5 178 |
| Long-term debt | 0 | 0 | 11 533 | 19 636 | 22 319 | 14 080 | 15 864 | 17 906 | 18 002 | 19 294 | 5 326 | 5 715 | 6 021 | 6 389 | 6 751 | 7 125 | 7 515 | 7 987 |
| Short-term debt | 0 | 12 702 | 634 | 87 | 409 | 529 | 591 | 129 | 86 | 87 | 94 | 17 | 26 | 0 | 0 | 3 | 1 | 9 |
| Total debt | 0 | 12 702 | 12 167 | 19 723 | 22 728 | 14 609 | 16 455 | 18 034 | 18 087 | 19 381 | 5 421 | 5 733 | 6 047 | 6 389 | 6 751 | 7 128 | 7 515 | 7 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sudrheim Invest As | Company | 74.0% | 74.0% | 2022 |
Jg Capital As | Company | 26.0% | 26.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Martin Trøen | Chief Executive Officer | 0 companies |
| Jan Gunnar Næss | Chairman | 0 companies |
| Svein Ove Brekke | Board of Directors | 0 companies |