| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +44% |
| Net profit | NOK -23K | +46% |
| Total assets | NOK 502 | -89% |
| Equity | NOK -1,8M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 952 | 2 728 | 534 | 1 451 | 624 | 141 | 976 | 40 | 301 | 272 | 0 | 0 | 153 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 242 | −1 986 | −1 552 | −1 107 | −346 | −331 | −68 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 012 | −4 329 | −2 121 | −371 | −1 150 | −1 544 | −636 | −466 | −231 | −172 | −193 | −156 | 14 | −114 | −80 | −41 | −23 |
| Depreciation & amort. | −2 251 | −2 434 | −2 336 | −2 297 | −663 | −24 | −24 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 263 | −6 763 | −4 457 | −2 667 | −1 813 | −1 568 | −660 | −483 | −231 | −172 | −193 | −156 | 14 | −114 | −80 | −41 | −23 |
| Net financials | −1 294 | −726 | 963 | −133 | −20 | −13 | −78 | −125 | −163 | −185 | −41 | −51 | 357 | −0 | −161 | −2 | 0 |
| Profit before tax | −9 558 | −7 489 | −3 494 | −2 800 | −1 833 | −1 581 | −737 | −608 | −394 | −357 | −234 | −207 | 371 | −114 | −241 | −43 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 558 | −7 489 | −3 494 | −2 800 | −1 833 | −1 581 | −737 | −608 | −394 | −357 | −234 | −207 | 371 | −114 | −241 | −43 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 648 | 5 831 | 3 950 | 1 163 | 1 119 | 460 | 547 | 540 | 303 | 202 | 150 | 265 | 270 | 210 | 16 | 4 | 1 |
| Equity | −5 112 | −10 777 | 943 | −1 857 | −3 690 | −5 271 | −4 346 | −4 919 | −5 110 | −1 567 | −1 802 | −1 774 | −1 403 | −1 517 | −1 758 | −1 801 | −1 825 |
| Long-term debt | 0 | 639 | 640 | 511 | 511 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 041 | 15 969 | 2 367 | 2 509 | 4 298 | 5 220 | 4 893 | 5 458 | 5 413 | 1 770 | 1 952 | 2 039 | 1 673 | 1 728 | 1 775 | 1 806 | 1 825 |
| Total debt | 14 760 | 16 608 | 3 007 | 3 020 | 4 809 | 5 731 | 4 893 | 5 458 | 5 413 | 1 770 | 1 952 | 2 039 | 1 673 | 1 728 | 1 775 | 1 806 | 1 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teigland Eiendom As | Company | 45.5% | 45.5% | 2022 |
Opheim Invest As | Company | 45.5% | 45.5% | 2022 |
Paddington As | Company | 5.5% | 5.5% | 2022 |
Hordatrot As | Company | 1.1% | 1.1% | 2022 |
Troye Invest As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Styrk Opheim | Chief Executive Officer | 0 companies |
| Tore Johan Mowinckel Skjensvold | Board of Directors | 0 companies |
| Jens Petter Teigland | Chairman | 0 companies |